Restated 1 | |||||
2024 | 2023 | ||||
Notes | $m | $m | $m | $m | |
Revenue | 2 | ||||
Operating costs | 3 | ( | ( | ||
Operating profit before joint ventures and associates | |||||
Share of results of joint ventures and associates | 2, 14 | ||||
Underlying operating profit 2 | 2, 34 | ||||
Acquisition-related charges | 3, 34 | ( | ( | ||
Charges related to the strategic portfolio review | 3, 34 | ( | ( | ||
Other 3 | 34 | ( | ( | ||
Operating profit | 2 | ||||
Net (loss)/gain on sale and closure of businesses | 27, 34 | ( | |||
Finance income | 5 | ||||
Finance expense | 5 | ( | ( | ||
Acquisition-related charges | 5, 34 | ( | |||
Other financing items | 5, 34 | ( | ( | ||
Finance costs | ( | ( | |||
Profit before tax | |||||
Income tax expense | 6 | ( | ( | ||
Profit for the year | |||||
Attributable to Equity shareholders | |||||
Non-controlling interests | |||||
Profit for the year | |||||
Basic earnings per share | 7 | ||||
Diluted earnings per share | 7 |
Restated 1 | |||
2024 | 2023 | ||
Notes | $m | $m | |
Profit for the year | |||
Other comprehensive income | |||
Items that will not be reclassified to the income statement | |||
Remeasurement of post-employment benefit obligations | 24 | ( | |
Return on plan assets, excluding interest income | 24 | ( | |
Change in asset ceiling, excluding interest income | 24 | ( | |
Change in fair value of financial assets at fair value through other comprehensive income 2 | 15 | ||
Tax (charge)/credit on items relating to the components of other comprehensive income | ( | ||
( | |||
Items that may be reclassified to the income statement | |||
Currency translation differences 3 | |||
Change in fair value of financial assets at fair value through other comprehensive income 2 | 15 | ||
Reclassification of cumulative currency translation differences on sale of businesses | 27 | ( | |
Tax credit on items relating to the components of other comprehensive income | |||
Total other comprehensive income for the year | |||
Total comprehensive income for the year | |||
Attributable to Equity shareholders | |||
Non-controlling interests | |||
Total comprehensive income for the year |
Attributable to equity shareholders | |||||||
Other | Retained | Non-controlling | |||||
Share capital | Share premium | reserves 1 | earnings | interests | Total equity | ||
Notes | $m | $m | $m | $m | $m | $m | |
At 1 October 2023 (restated 2 ) | |||||||
Profit for the year | |||||||
Other comprehensive income | |||||||
Remeasurement of post-employment benefit | 24 | ( | ( | ||||
obligations | |||||||
Return on plan assets, excluding interest income | 24 | ||||||
Change in asset ceiling, excluding interest income | 24 | ( | ( | ||||
Change in fair value of financial assets at fair value through other comprehensive income | 15 | ||||||
Currency translation differences | |||||||
Reclassification of cumulative currency translation | 27 | ||||||
differences on sale of businesses | |||||||
Tax credit/(charge) on items relating to the components of other comprehensive income | 6 | ( | ( | ||||
Total other comprehensive income for the year | |||||||
Total comprehensive income for the year | |||||||
Fair value of share-based payments | 26 | ||||||
Change in fair value of non-controlling interest | |||||||
put options | |||||||
Changes to non-controlling interests due to acquisitions and disposals | ( | ( | |||||
Reclassification of revaluation reserve on sale of businesses | ( | ||||||
Cost of shares transferred to employees | ( | ||||||
Purchase of own shares – share buyback | ( | ( | |||||
Tax credit on items taken directly to equity | 6 | ||||||
Dividends paid to equity shareholders | 8 | ( | ( | ||||
Dividends paid to non-controlling interests | ( | ( | |||||
At 30 September 2024 |
Attributable to equity shareholders | |||||||
Other | Retained | Non-controlling | |||||
Share capital | Share premium | reserves | earnings | interests | Total equity | ||
Notes | $m | $m | $m | $m | $m | $m | |
At 1 October 2022 (restated 1 ) | |||||||
Profit for the year | |||||||
Other comprehensive income | |||||||
Remeasurement of post-employment benefit | 24 | ||||||
obligations | |||||||
Return on plan assets, excluding interest income | 24 | ( | ( | ||||
Change in asset ceiling, excluding interest income | 24 | ||||||
Change in fair value of financial assets at fair value through other comprehensive income | 15 | ||||||
Currency translation differences | |||||||
Reclassification of cumulative currency translation | 27 | ( | ( | ||||
differences on sale of businesses | |||||||
Tax credit on items relating to the components of other comprehensive income | 6 | ||||||
Total other comprehensive income/(loss) for the year | ( | ||||||
Total comprehensive income for the year | |||||||
Fair value of share-based payments | 26 | ||||||
Change in fair value of non-controlling interest | |||||||
put options | |||||||
Changes to non-controlling interests due to acquisitions and disposals | ( | ||||||
Reclassification of non-controlling interest put | ( | ||||||
options reserve on exercise of put options | |||||||
Cost of shares transferred to employees | ( | ||||||
Purchase of own shares – share buyback | ( | ( | |||||
Purchase of own shares – employee share-based | ( | ( | |||||
payments | |||||||
Tax credit on items taken directly to equity | 6 | ||||||
Dividends paid to equity shareholders | 8 | ( | ( | ||||
Dividends paid to non-controlling interests | ( | ( | |||||
At 30 September 2023 (restated 1 ) |
Restated 1 | Restated 1 | |||
30 September | 30 September | 1 October | ||
2024 | 2023 | 2022 | ||
Notes | $m | $m | $m | |
Non-current assets | ||||
Goodwill | 9 | |||
Other intangible assets | 10 | |||
Costs to obtain and fulfil contracts | 11 | |||
Right-of-use assets | 12 | |||
Property, plant and equipment | 13 | |||
Interests in joint ventures and associates | 14 | |||
Other investments | 15 | |||
Post-employment benefit assets | 24 | |||
Trade and other receivables | 16 | |||
Deferred tax assets | 6 | |||
Derivative financial instruments | 20 | |||
Non-current assets | ||||
Current assets | ||||
Inventories | 17 | |||
Trade and other receivables | 16 | |||
Tax recoverable | ||||
Cash and cash equivalents | 18 | |||
Derivative financial instruments | 20 | |||
Assets held for sale | 27 | |||
Current assets | ||||
Total assets | ||||
Current liabilities | ||||
Borrowings | 19 | ( | ( | ( |
Lease liabilities | 12 | ( | ( | ( |
Derivative financial instruments | 20 | ( | ( | ( |
Provisions | 23 | ( | ( | ( |
Current tax liabilities | ( | ( | ( | |
Trade and other payables | 22 | ( | ( | ( |
( | ( | ( | ||
Liabilities held for sale | 27 | ( | ||
Current liabilities | ( | ( | ( | |
Non-current liabilities | ||||
Borrowings | 19 | ( | ( | ( |
Lease liabilities | 12 | ( | ( | ( |
Derivative financial instruments | 20 | ( | ( | ( |
Post-employment benefit obligations | 24 | ( | ( | ( |
Provisions | 23 | ( | ( | ( |
Deferred tax liabilities | 6 | ( | ( | ( |
Trade and other payables | 22 | ( | ( | ( |
Non-current liabilities | ( | ( | ( | |
Total liabilities | ( | ( | ( | |
Net assets | ||||
Equity | ||||
Share capital | 25 | |||
Share premium | ||||
Other reserves | 25 | |||
Retained earnings | ||||
Total equity shareholders’ funds | ||||
Non-controlling interests | ||||
Total equity |
Restated 1 | |||
2024 | 2023 | ||
Notes | $m | $m | |
Cash flow from operating activities | |||
Cash generated from operations | 28 | ||
Interest paid | ( | ( | |
Tax received | |||
Tax paid | ( | ( | |
Net cash flow from operating activities | |||
Cash flow from investing activities | |||
Purchase of subsidiary companies | 27 | ( | ( |
Purchase of interests in joint ventures and associates | 14 | ( | ( |
Net proceeds from sale of subsidiary companies, joint ventures and associates net of exit costs 2 | 27 | ||
Purchase of intangible assets | ( | ( | |
Purchase of contract fulfilment assets | ( | ( | |
Purchase of property, plant and equipment | ( | ( | |
Proceeds from sale of property, plant and equipment/intangible assets/contract fulfilment assets | |||
Purchase of other investments | 15 | ( | ( |
Proceeds from sale of other investments 3 | |||
Dividends received from joint ventures and associates | 14 | ||
Interest received | |||
Loans to third parties | ( | ||
Net cash flow from investing activities | ( | ( | |
Cash flow from financing activities | |||
Purchase of own shares – share buyback | ( | ( | |
Purchase of own shares – employee share-based payments | ( | ||
Increase in borrowings | |||
Repayment of borrowings | ( | ( | |
Repayment of borrowings acquired through business acquisitions | 27 | ( | |
Net cash flow from derivative financial instruments | |||
Repayment of principal under lease liabilities | ( | ( | |
Purchase of non-controlling interests | ( | ||
Dividends paid to equity shareholders | 8 | ( | ( |
Dividends paid to non-controlling interests | ( | ( | |
Net cash flow from financing activities | 29 | ( | ( |
Cash and cash equivalents | |||
Net decrease in cash and cash equivalents | ( | ( | |
Cash and cash equivalents at 1 October | |||
Currency translation gains on cash and cash equivalents | |||
Cash reclassified to held for sale | ( | ||
Cash and cash equivalents at 30 September | |||
Cash and cash equivalents 4 | 18 | ||
Bank overdrafts 4 | 19 | ( | ( |
Cash and cash equivalents at 30 September |
Geographical segments | ||||
Revenue by sector and geographical segment 1,2 | North America | Europe | Rest of World | Total |
$m | $m | $m | $m | |
Year ended 30 September 2024 | ||||
Business & Industry | 9,912 | 4,720 | 1,284 | 15,916 |
Education | 5,932 | 1,393 | 259 | 7,584 |
Healthcare & Senior Living | 7,991 | 1,479 | 503 | 9,973 |
Sports & Leisure | 4,396 | 1,317 | 163 | 5,876 |
Defence, Offshore & Remote | 350 | 978 | 1,499 | 2,827 |
Underlying revenue 3,4 | 28,581 | 9,887 | 3,708 | 42,176 |
Less: Share of revenue of joint ventures | (24) | (150) | – | (174) |
Revenue | 28,557 | 9,737 | 3,708 | 42,002 |
Year ended 30 September 2023 (restated 5 ) | ||||
Business & Industry | 8,078 | 3,985 | 1,360 | 13,423 |
Education | 5,481 | 1,239 | 257 | 6,977 |
Healthcare & Senior Living | 7,424 | 1,352 | 518 | 9,294 |
Sports & Leisure | 4,409 | 1,123 | 162 | 5,694 |
Defence, Offshore & Remote | 376 | 899 | 1,553 | 2,828 |
Underlying revenue 3,4 | 25,768 | 8,598 | 3,850 | 38,216 |
Less: Share of revenue of joint ventures | (23) | (286) | – | (309) |
Revenue | 25,745 | 8,312 | 3,850 | 37,907 |
Geographical segments | |||||
North America | Europe | Rest of World | Central activities | Total | |
Profit by geographical segment | $m | $m | $m | $m | $m |
Year ended 30 September 2024 | |||||
Underlying operating profit/(loss) before results of joint ventures | 2,313 | 560 | 224 | (144) | 2,953 |
and associates | |||||
Add: Share of profit before tax of joint ventures | 1 | 16 | – | – | 17 |
Add: Share of results of associates | 21 | 7 | – | – | 28 |
Underlying operating profit/(loss) 1 | 2,335 | 583 | 224 | (144) | 2,998 |
Less: Acquisition-related charges 2 | (84) | (151) | – | – | (235) |
Less: Charges related to the strategic portfolio review 2 | – | (43) | – | (127) | (170) |
Less: One-off pension charge 2 | – | (8) | – | – | (8) |
Less: Tax on share of profit of joint ventures 2 | – | (1) | – | – | (1) |
Operating profit/(loss) | 2,251 | 380 | 224 | (271) | 2,584 |
Net loss on sale and closure of businesses 2 | (203) | ||||
Finance costs | (325) | ||||
Profit before tax | 2,056 | ||||
Income tax expense | (642) | ||||
Profit for the year | 1,414 |
Geographical segments | |||||
North America | Europe | Rest of World | Central activities | Total | |
Profit by geographical segment | $m | $m | $m | $m | $m |
Year ended 30 September 2023 (restated 1 ) | |||||
Underlying operating profit/(loss) before results of joint ventures | 2,001 | 429 | 214 | (120) | 2,524 |
and associates | |||||
Add: Share of profit before tax of joint ventures | 1 | 35 | – | – | 36 |
Add: Share of results of associates | 17 | 15 | – | – | 32 |
Underlying operating profit/(loss) 2 | 2,019 | 479 | 214 | (120) | 2,592 |
Less: Acquisition-related charges 3 | (88) | (56) | (9) | – | (153) |
Less: Charges related to the strategic portfolio review 3 | – | (118) | – | – | (118) |
Less: One-off pension charge 3 | – | (8) | – | – | (8) |
Operating profit/(loss) | 1,931 | 297 | 205 | (120) | 2,313 |
Net gain on sale and closure of businesses 3 | 24 | ||||
Finance costs | (200) | ||||
Profit before tax | 2,137 | ||||
Income tax expense | (525) | ||||
Profit for the year | 1,612 |
Geographical segments | Unallocated | ||||||
North | Central | Current and | |||||
America | Europe | Rest of World | activities | deferred tax | Net debt | Total | |
Assets and liabilities by geographical segment | $m | $m | $m | $m | $m | $m | $m |
At 30 September 2024 | |||||||
Total assets 1 | 13,787 | 7,577 | 1,218 | 719 | 320 | 728 | 24,349 |
Total liabilities 1 | (6,869) | (2,663) | (801) | (469) | (522) | (6,119) | (17,443) |
Net assets/(liabilities) | 6,918 | 4,914 | 417 | 250 | (202) | (5,391) | 6,906 |
Total assets include: | |||||||
Interests in joint ventures and associates | 58 | 145 | – | – | – | – | 203 |
Non-current assets 2 | 9,860 | 5,596 | 473 | 679 | 179 | 69 | 16,856 |
At 30 September 2023 (restated 3 ) | |||||||
Total assets | 12,127 | 5,722 | 1,404 | 778 | 346 | 1,106 | 21,483 |
Total liabilities | (5,869) | (1,967) | (956) | (433) | (393) | (5,565) | (15,183) |
Net assets/(liabilities) | 6,258 | 3,755 | 448 | 345 | (47) | (4,459) | 6,300 |
Total assets include: | |||||||
Interests in joint ventures and associates | 74 | 224 | – | – | – | – | 298 |
Non-current assets 2 | 8,748 | 4,147 | 591 | 754 | 237 | 55 | 14,532 |
Geographical segments | ||||||
North America | Europe | Rest of World | Central activities | Total | ||
Other segmental disclosures | Notes | $m | $m | $m | $m | $m |
Year ended 30 September 2024 | ||||||
Additions to other intangible assets | 10 | 239 | 57 | 6 | 27 | 329 |
Additions to contract fulfilment assets | 11 | 495 | 9 | 10 | – | 514 |
Additions to right-of-use assets | 12 | 169 | 83 | 10 | – | 262 |
Additions to property, plant and equipment | 13 | 357 | 171 | 44 | – | 572 |
Amortisation of other intangible assets 1 | 10 | 200 | 99 | 8 | 5 | 312 |
Amortisation of contract fulfilment assets | 11 | 296 | 4 | 6 | – | 306 |
Depreciation of right-of-use assets | 12 | 112 | 94 | 13 | 1 | 220 |
Depreciation of property, plant and equipment | 13 | 226 | 107 | 40 | 1 | 374 |
Impairment losses – strategic portfolio review | 3 | – | 29 | – | 127 | 156 |
Impairment losses – other non-current assets | 3 | 1 | 2 | – | 7 | 10 |
Impairment reversals – non-current assets | 3 | (6) | (1) | – | – | (7) |
Other non-cash items 2 | 26 | 27 | 13 | 5 | 23 | 68 |
Assets held for sale | 27 | – | – | 273 | – | 273 |
Liabilities held for sale | 27 | – | – | (179) | – | (179) |
Year ended 30 September 2023 (restated 3 ) | ||||||
Additions to other intangible assets | 10 | 184 | 43 | 9 | 27 | 263 |
Additions to contract fulfilment assets | 11 | 364 | 10 | 6 | – | 380 |
Additions to right-of-use assets | 12 | 171 | 94 | 15 | – | 280 |
Additions to property, plant and equipment | 13 | 261 | 135 | 49 | – | 445 |
Amortisation of other intangible assets 1 | 10 | 172 | 67 | 12 | 5 | 256 |
Amortisation of contract fulfilment assets | 11 | 274 | 4 | 4 | – | 282 |
Depreciation of right-of-use assets | 12 | 96 | 89 | 13 | 1 | 199 |
Depreciation of property, plant and equipment | 13 | 202 | 89 | 45 | 1 | 337 |
Impairment losses – strategic portfolio review | 3 | – | 60 | – | – | 60 |
Impairment losses – goodwill | 9 | – | – | 6 | – | 6 |
Impairment losses – other non-current assets | 3 | 12 | – | – | – | 12 |
Impairment reversals – non-current assets | 3 | – | (2) | – | – | (2) |
Other non-cash items 2 | 26 | 23 | 11 | 5 | 15 | 54 |
Assets held for sale | – | – | 5 | – | 5 |
Restated 1 | |||
2024 | 2023 | ||
Operating costs | Notes | $m | $m |
Food and materials | |||
Cost of inventories consumed | 11,482 | 10,569 | |
Labour | |||
Employee remuneration | 4 | 19,598 | 17,625 |
Overheads | |||
Commissions and fees paid to clients | 1,811 | 1,685 | |
Expense relating to short-term leases, low-value assets and variable lease payments | 12 | 192 | 182 |
Amortisation – other intangible assets | 10 | 150 | 134 |
Amortisation – contract fulfilment assets | 11 | 306 | 282 |
Depreciation – right-of-use assets | 12 | 220 | 199 |
Depreciation – property, plant and equipment | 13 | 374 | 337 |
Impairment losses – non-current assets | 10 | 12 | |
Impairment reversals – non-current assets | (7) | (2) | |
Net impairment losses – trade and other receivables | 16 | 44 | 42 |
Acquisition-related charges (see below) 2 | 34 | 235 | 153 |
Charges related to the strategic portfolio review (see below) 2 | 34 | 170 | 118 |
Audit and non-audit services (see below) | 11 | 10 | |
Other | 4,866 | 4,316 | |
Total | 39,462 | 35,662 |
Restated 1 | |||
2024 | 2023 | ||
Acquisition-related charges | Notes | $m | $m |
Amortisation – acquisition intangibles | 10 | 162 | 122 |
Impairment losses – goodwill | 9 | – | 6 |
Acquisition transaction costs | 27 | 41 | 21 |
Adjustment to contingent consideration payable on business acquisitions | 21 | 67 | 4 |
Gains on bargain purchases | 27 | (35) | – |
Total | 235 | 153 |
Restated 1 | |||
2024 | 2023 | ||
Charges related to the strategic portfolio review | Notes | $m | $m |
Other intangible assets | 10 | 146 | – |
Right-of-use assets | 12 | – | 52 |
Property, plant and equipment | 13 | – | 8 |
Joint ventures and associates | 14 | 10 | – |
Impairment losses | 156 | 60 | |
Write-off – other receivables | – | 25 | |
Onerous contracts and other costs – provisions | 23 | 14 | 24 |
Other costs – other payables | – | 9 | |
Total | 170 | 118 |
Restated 1 | ||
2024 | 2023 | |
Audit and non-audit services | $m | $m |
Fees payable for the audit of the Company and consolidated financial statements | 2.4 | 2.3 |
Fees payable for the audit of the Company’s subsidiaries and joint ventures | 7.3 | 7.1 |
Audit services | 9.7 | 9.4 |
Audit-related assurance | 0.9 | 0.4 |
Non-audit services | 0.9 | 0.4 |
Total | 10.6 | 9.8 |
Average number of employees, including directors and part-time employees | 2024 | 2023 |
North America | 292,993 | 276,378 |
Europe | 176,765 | 172,198 |
Rest of World | 109,368 | 113,884 |
Total | 579,126 | 562,460 |
Restated 1 | |||
2024 | 2023 | ||
Aggregate remuneration of all employees, including directors | Notes | $m | $m |
Wages and salaries | 16,594 | 14,998 | |
Social security costs | 2,606 | 2,282 | |
Share-based payments | 26 | 68 | 54 |
Pension costs – defined contribution plans | 24 | 289 | 254 |
Pension costs – defined benefit plans | 24 | 41 | 37 |
Total | 19,598 | 17,625 |
Restated 2 | ||
Remuneration of key management personnel 1 | 2024 | 2023 |
$m | $m | |
Salaries | 10.7 | 10.1 |
Other short-term employee remuneration | 15.0 | 13.7 |
Share-based payments | 19.2 | 12.0 |
Pension salary supplement | 0.4 | 0.5 |
Total | 45.3 | 36.3 |
Restated 1 | |||
2024 | 2023 | ||
Finance costs | Notes | $m | $m |
Interest on cash and cash equivalents | 30 | 53 | |
Other | 7 | 6 | |
Finance income | 37 | 59 | |
Interest on bank loans and overdrafts | (4) | (2) | |
Interest on other borrowings 2 | (207) | (158) | |
Interest on lease liabilities | 12 | (65) | (50) |
Net present value adjustments 3 | 21, 23 | (10) | (15) |
Finance expense | (286) | (225) | |
Net present value adjustments 3 | 21 | (9) | – |
Acquisition-related charges 4 | (9) | – | |
Net (losses)/gains on derivative financial instruments in a fair value hedge | (3) | 1 | |
Net losses on derivative financial instruments in a net investment hedge | (5) | – | |
Net losses on derivative financial instruments at fair value through profit or loss | (61) | (40) | |
Change in fair value of financial assets at fair value through profit or loss | 15 | 2 | (9) |
Dividends received from Rabbi Trust investments | 15 | 28 | 23 |
Interest on net post-employment benefit obligations | 24 | (29) | (11) |
Other | 1 | 2 | |
Other financing items 4 | (67) | (34) | |
Total | (325) | (200) |
Restated 1 | ||
2024 | 2023 | |
Income tax expense | $m | $m |
Current tax | ||
Current year | 703 | 593 |
Adjustment in respect of prior years | (38) | (47) |
Current tax expense | 665 | 546 |
Deferred tax | ||
Current year | (39) | (12) |
Impact of changes in statutory tax rates | – | (1) |
Adjustment in respect of prior years | 16 | (8) |
Deferred tax credit | (23) | (21) |
Total | 642 | 525 |
Restated 1 | ||
2024 | 2023 | |
Reconciliation of effective tax rate | $m | $m |
Profit before tax | 2,056 | 2,137 |
Notional income tax expense at the effective UK statutory rate of 25% (2023: 22%) on profit before tax | 514 | 470 |
Effect of different tax rates of subsidiaries operating in other jurisdictions | 45 | 71 |
Impact of changes in statutory tax rates | – | (1) |
Permanent differences | 103 | 37 |
Tax on profit of joint ventures and associates | 1 | – |
Losses and other temporary differences not previously recognised | – | (1) |
Unrelieved current year tax losses | 1 | 4 |
Prior year items | (22) | (55) |
Income tax expense | 642 | 525 |
Restated 1 | ||
2024 | 2023 | |
Tax charged/(credited) to other comprehensive income | $m | $m |
Current and deferred tax credit on actuarial and other movements on post-employment benefits | (11) | (53) |
Deferred tax charge on change in fair value of financial assets at fair value through other comprehensive income | 48 | 17 |
Current tax credit on foreign exchange movements | (2) | (4) |
Total | 35 | (40) |
Restated 1 | ||
2024 | 2023 | |
Tax credited to equity | $m | $m |
Current and deferred tax credit on share-based payments | (8) | (4) |
Total | (8) | (4) |
Intangibles | Net pensions | ||||||
and contract | and post- | Net self-funded | Net short-term | ||||
Movement in net deferred tax | Tax | fulfilment | employment | insurance | temporary | ||
depreciation | assets | benefits | Tax losses | provisions | differences | Total | |
asset/(liability) | $m | $m | $m | $m | $m | $m | $m |
At 1 October 2022 (restated 1 ) | (63) | (496) | 78 | 106 | 105 | 348 | 78 |
Credit/(charge) to income | 12 | 7 | 10 | (11) | 5 | (2) | 21 |
Credit/(charge) to other comprehensive income/equity | – | – | 53 | – | – | (15) | 38 |
Business acquisitions | – | (22) | – | – | – | (1) | (23) |
Sale and closure of businesses | – | – | – | – | – | (1) | (1) |
Reclassification | 5 | (2) | – | 1 | – | (4) | – |
Exchange adjustment | 6 | (7) | (16) | 7 | – | 2 | (8) |
At 30 September 2023 (restated 1 ) | (40) | (520) | 125 | 103 | 110 | 327 | 105 |
(Charge)/credit to income | (22) | (2) | 18 | (16) | 4 | 41 | 23 |
Credit/(charge) to other comprehensive income/equity | – | – | 14 | – | – | (48) | (34) |
Business acquisitions | – | (173) | – | (2) | – | 2 | (173) |
Sale and closure of businesses | – | – | – | – | – | (14) | (14) |
Transfer to held for sale | (1) | – | – | (6) | – | (10) | (17) |
Reclassification | 1 | – | – | (1) | – | 14 | 14 |
Exchange adjustment | 6 | (16) | (11) | 2 | – | 7 | (12) |
At 30 September 2024 | (56) | (711) | 146 | 80 | 114 | 319 | (108) |
Restated 1 | ||
2024 | 2023 | |
Net deferred tax balance | $m | $m |
Deferred tax assets | 179 | 237 |
Deferred tax liabilities | (287) | (132) |
Net deferred tax (liability)/asset | (108) | 105 |
Restated 1 | ||
2024 | 2023 | |
Profit for the year attributable to equity shareholders | $m | $m |
Profit for the year attributable to equity shareholders | 1,404 | 1,607 |
2024 | 2023 | |||
Ordinary | Ordinary | |||
shares of | shares of | |||
11 1 / | p each | 11 1 / | p each | |
20 | 20 | |||
Weighted average number of ordinary shares | millions | millions | ||
Weighted average number of ordinary shares for basic earnings per share | 1,705 | 1,743 | ||
Dilutive effect of share-based payment plans | 2 | 2 | ||
Weighted average number of ordinary shares for diluted earnings per share | 1,707 | 1,745 |
Restated 1 | ||
2024 | 2023 | |
Earnings per share | cents | cents |
Basic | 82.3 | 92.2 |
Diluted | 82.2 | 92.1 |
Restated 2 | ||||
2024 | 2023 | |||
Dividends | Dividends | |||
per share | per share | |||
Dividends on ordinary shares | cents | $m | cents | $m |
Amounts recognised as distributions to equity shareholders during the year | ||||
Final 2022 | – | – | 27.7 | 462 |
Interim 2023 | – | – | 17.9 | 334 |
Final 2023 | 34.7 | 606 | – | – |
Interim 2024 | 20.7 | 357 | – | – |
Total | 55.4 | 963 | 45.6 | 796 |
Restated 1 | ||
2024 | 2023 | |
Goodwill | $m | $m |
Cost | ||
At 1 October | 6,748 | 6,323 |
Business acquisitions | 618 | 225 |
Sale and closure of businesses | (78) | (33) |
Transfer to held for sale | (14) | – |
Currency adjustment | 407 | 233 |
At 30 September | 7,681 | 6,748 |
Impairment | ||
At 1 October | 643 | 608 |
Impairment | – | 6 |
Sale and closure of businesses | (7) | – |
Transfer to held for sale | (1) | – |
Currency adjustment | 147 | 29 |
At 30 September | 782 | 643 |
Net carrying amount | ||
At 30 September | 6,899 | 6,105 |
1 | ||
2024 | 2023 | |||
Long-term growth | Pre-tax discount | Long-term growth | Pre-tax discount | |
Growth and discount rates | rates | rates | rates | rates |
US | 2.6% | 11.3% | 2.1% | 11.3% |
Canada | 2.1% | 11.5% | 2.1% | 11.8% |
UK | 2.0% | 11.1% | 2.1% | 11.7% |
Finland | 2.0% | 8.3% | 2.0% | 9.4% |
Rest of Europe 1 | 1.2% – 15.5% | 10.3% – 27.1% | 1.2% – 16.4% | 10.7% – 31.3% |
Japan | 1.4% | 10.5% | 1.0% | 10.6% |
Rest of World | 1.6% – 4.2% | 10.3% – 15.9% | 1.8% – 4.3% | 10.6% – 20.2% |
UK CGU | ||
2024 | 2023 | |
Decrease in recoverable amount | $m | $m |
Increase in pre-tax discount rate by 1% | (309) | (243) |
Decrease in projected operating profit by 3% | (95) | (77) |
Decrease in the long-term growth rate by 0.1% | (25) | (23) |
Acquisition | Client contract | Computer | Trademarks and | ||
intangibles | intangibles | software | licences | Total | |
Other intangible assets | $m | $m | $m | $m | $m |
Cost | |||||
At 1 October 2022 (restated 1 ) | 1,993 | 894 | 748 | 7 | 3,642 |
Additions | – | 103 | 159 | 1 | 263 |
Disposals | (4) | (23) | (12) | – | (39) |
Business acquisitions | 271 | – | – | – | 271 |
Sale and closure of businesses | (22) | (2) | (7) | – | (31) |
Reclassification | – | 2 | 1 | 1 | 4 |
Currency adjustment | 37 | (3) | 34 | 1 | 69 |
At 30 September 2023 (restated 1 ) | 2,275 | 971 | 923 | 10 | 4,179 |
Additions | – | 156 | 173 | – | 329 |
Disposals | – | (72) | (72) | (2) | (146) |
Business acquisitions | 901 | 1 | 5 | – | 907 |
Sale and closure of businesses | (34) | (6) | (13) | (3) | (56) |
Transfer to held for sale | – | (2) | (7) | – | (9) |
Reclassification | (1) | 19 | 2 | – | 20 |
Currency adjustment | 74 | 10 | 38 | 1 | 123 |
At 30 September 2024 | 3,215 | 1,077 | 1,049 | 6 | 5,347 |
Amortisation | |||||
At 1 October 2022 (restated 1 ) | 615 | 438 | 394 | 7 | 1,454 |
Charge for the year | 122 | 74 | 59 | 1 | 256 |
Impairment | – | 10 | – | – | 10 |
Disposals | (2) | (22) | (9) | – | (33) |
Sale and closure of businesses | (6) | (2) | (2) | – | (10) |
Reclassification | – | 1 | (1) | – | – |
Currency adjustment | 7 | (2) | 16 | 1 | 22 |
At 30 September 2023 (restated 1 ) | 736 | 497 | 457 | 9 | 1,699 |
Charge for the year | 162 | 80 | 69 | 1 | 312 |
Impairment – strategic portfolio review 2 | – | – | 146 | – | 146 |
Impairment – other | – | – | 7 | – | 7 |
Disposals | – | (60) | (65) | (2) | (127) |
Sale and closure of businesses | (28) | (3) | (10) | (2) | (43) |
Transfer to held for sale | – | (2) | (6) | – | (8) |
Currency adjustment | 14 | 6 | 16 | – | 36 |
At 30 September 2024 | 884 | 518 | 614 | 6 | 2,022 |
Net book value | |||||
At 30 September 2023 (restated 1 ) | 1,539 | 474 | 466 | 1 | 2,480 |
At 30 September 2024 | 2,331 | 559 | 435 | – | 3,325 |
Net book value | |||||
Restated 1 | |||||
Remaining useful | 2024 | 2023 | |||
Acquisition | Year | Acquisition intangibles | economic life | $m | $m |
Fazer Food Services | 2020 | Client contracts | 6-14 years | 224 | 234 |
CH&CO | 2024 | Client contracts | 11 years | 317 | – |
CH&CO | 2024 | Brands | 5-20 years | 152 | – |
HOFMANN s | 2024 | Client contracts | 8-10 years | 118 | – |
HOFMANN s | 2024 | Brands | 19 years | 65 | – |
Restated 1 | |||
2024 | 2023 | ||
Contract balances | Notes | $m | $m |
Contract costs | |||
Contract fulfilment assets | 1,405 | 1,210 | |
Costs to obtain contracts | 120 | 106 | |
Costs to obtain and fulfil contracts | 1,525 | 1,316 | |
Contract assets | |||
Accrued income | 16 | 537 | 498 |
Contract liabilities | |||
Deferred income | 22 | (768) | (552) |
Other contract balances | |||
Contract prepayments | 16 | 299 | 177 |
Trade receivables | 16 | 4,139 | 3,734 |
Net contract balances | 5,732 | 5,173 |
Restated 1 | ||
2024 | 2023 | |
Contract fulfilment assets | $m | $m |
At 1 October | 1,210 | 1,143 |
Additions | 514 | 380 |
Derecognition | (23) | (29) |
Business acquisitions | 3 | – |
Amortisation charge for the year | (306) | (282) |
Impairment reversal | 6 | – |
Reclassification | (2) | (3) |
Currency adjustment | 3 | 1 |
At 30 September | 1,405 | 1,210 |
Land and | Plant and | Fixtures and | ||
buildings | machinery | fittings | Total | |
Right-of-use assets | $m | $m | $m | $m |
At 1 October 2022 (restated 1 ) | 646 | 270 | 1 | 917 |
Additions | 156 | 123 | 1 | 280 |
Amendments 2 | 43 | 1 | – | 44 |
Depreciation charge for the year | (126) | (72) | (1) | (199) |
Impairment – strategic portfolio review | (52) | – | – | (52) |
Impairment – other | (1) | – | – | (1) |
Sale and closure of businesses | (4) | (6) | – | (10) |
Reclassification | (4) | (13) | – | (17) |
Currency adjustment | 27 | 3 | – | 30 |
At 30 September 2023 (restated 1 ) | 685 | 306 | 1 | 992 |
Additions | 117 | 144 | 1 | 262 |
Amendments 2 | 62 | 1 | – | 63 |
Business acquisitions | 33 | 4 | – | 37 |
Depreciation charge for the year | (135) | (84) | (1) | (220) |
Sale and closure of businesses | (4) | – | – | (4) |
Transfer to held for sale | (1) | (4) | – | (5) |
Reclassification | – | (11) | – | (11) |
Currency adjustment | 26 | 4 | – | 30 |
At 30 September 2024 | 783 | 360 | 1 | 1,144 |
Restated 1 | ||
2024 | 2023 | |
Lease liabilities | $m | $m |
Current | 273 | 237 |
Non-current | 1,042 | 916 |
Total | 1,315 | 1,153 |
Restated 1 | ||
2024 | 2023 | |
Amounts recognised in the income statement | $m | $m |
Leases of low-value assets, excluding short-term leases of low-value assets | 58 | 54 |
Short-term leases | 112 | 108 |
Variable lease payments | 22 | 20 |
Expense relating to short-term leases, low-value assets and variable lease payments | 192 | 182 |
Depreciation expense of right-of-use assets | 220 | 199 |
Impairment – strategic portfolio review | – | 52 |
Impairment – other | – | 1 |
Interest on lease liabilities | 65 | 50 |
Total | 477 | 484 |
Land and | Plant and | Fixtures and | ||
buildings | machinery | fittings | Total | |
Property, plant and equipment | $m | $m | $m | $m |
Cost | ||||
At 1 October 2022 (restated 1 ) | 445 | 2,105 | 921 | 3,471 |
Additions | 33 | 302 | 110 | 445 |
Disposals | (31) | (173) | (64) | (268) |
Business acquisitions | 6 | 21 | 1 | 28 |
Sale and closure of businesses | (4) | (68) | (17) | (89) |
Reclassification | 2 | 17 | 2 | 21 |
Currency adjustment | 8 | 44 | 44 | 96 |
At 30 September 2023 (restated 1 ) | 459 | 2,248 | 997 | 3,704 |
Additions | 28 | 397 | 147 | 572 |
Disposals | (21) | (247) | (91) | (359) |
Business acquisitions | 34 | 37 | 12 | 83 |
Sale and closure of businesses | – | (52) | (44) | (96) |
Transfer to held for sale | – | (44) | (8) | (52) |
Reclassification | – | 5 | 4 | 9 |
Currency adjustment | 14 | 43 | 44 | 101 |
At 30 September 2024 | 514 | 2,387 | 1,061 | 3,962 |
Depreciation | ||||
At 1 October 2022 (restated 1 ) | 277 | 1,426 | 710 | 2,413 |
Charge for the year | 27 | 227 | 83 | 337 |
Impairment – strategic portfolio review | – | 3 | 5 | 8 |
Impairment – other | – | 1 | – | 1 |
Impairment reversal | – | (2) | – | (2) |
Disposals | (20) | (140) | (73) | (233) |
Sale and closure of businesses | (4) | (50) | (13) | (67) |
Reclassification | (1) | 6 | – | 5 |
Currency adjustment | 5 | 36 | 35 | 76 |
At 30 September 2023 (restated 1 ) | 284 | 1,507 | 747 | 2,538 |
Charge for the year | 29 | 255 | 90 | 374 |
Impairment | – | 2 | 1 | 3 |
Impairment reversal | – | – | (1) | (1) |
Disposals | (19) | (223) | (83) | (325) |
Sale and closure of businesses | – | (37) | (33) | (70) |
Transfer to held for sale | – | (34) | (6) | (40) |
Reclassification | – | 1 | (3) | (2) |
Currency adjustment | 8 | 34 | 32 | 74 |
At 30 September 2024 | 302 | 1,505 | 744 | 2,551 |
Net book value | ||||
At 30 September 2023 (restated 1 ) | 175 | 741 | 250 | 1,166 |
At 30 September 2024 | 212 | 882 | 317 | 1,411 |
Restated 1 | |||
2024 | 2023 | ||
Interests in joint ventures and associates | Notes | $m | $m |
Net book value | |||
At 1 October | 298 | 301 | |
Additions 2 | 15 | 9 | |
Sale and closure of businesses | 27 | (61) | – |
Step acquisitions | 27 | (30) | (29) |
Loss on step acquisitions | 27 | (1) | – |
Share of profit before tax of joint ventures | 2 | 17 | 36 |
Tax on share of profit of joint ventures 3 | 2 | (1) | – |
Share of results of associates | 2 | 28 | 32 |
Transfer to held for sale 4 | (10) | (6) | |
Dividends received | (65) | (60) | |
Currency adjustment | 13 | 15 | |
At 30 September | 203 | 298 | |
Comprised of Interests in joint ventures | 1 | 104 | |
Interests in associates | 202 | 194 | |
Total | 203 | 298 |
Carrying amount | |||||
Restated 1 | |||||
Principal | 2024 | 2023 | |||
Significant joint ventures and associates | Interest | Holding | place of business | $m | $m |
Twickenham Experience Limited 2 | Associate | 40% | UK | 105 | 97 |
Abu Dhabi National Hotels Compass Middle East LLC | Joint venture | 50% | UAE | – | 79 |
Restated 1 | |||
2024 | 2023 | ||
Other investments | Notes | $m | $m |
Net book value | |||
At 1 October | 1,049 | 881 | |
Additions | 2 | 4 | |
Disposals | (330) | (4) | |
Change in fair value of financial assets at fair value through other comprehensive income | 350 | 115 | |
Change in fair value of financial assets at fair value through profit or loss | 5 | 2 | (9) |
Rabbi Trust contributions 2 | 101 | 90 | |
Rabbi Trust benefits paid 2 | (53) | (54) | |
Dividends received from Rabbi Trust investments 2 | 5 | 28 | 23 |
Currency adjustment | – | 3 | |
At 30 September | 1,149 | 1,049 | |
Comprised of Rabbi Trust investments 2 | 1,022 | 760 | |
Mutual fund investments 3 | 62 | 58 | |
Life insurance policies 3 | 36 | 35 | |
Trade investments 4 | 29 | 181 | |
Other investments | – | 15 | |
Total | 1,149 | 1,049 |
1 | ||||||
2024 | ||||||
0-3 months | 3-6 months | 6-12 months | Over 12 months | |||
Not yet due | overdue | overdue | overdue | overdue | Total | |
Trade receivables | $m | $m | $m | $m | $m | $m |
Expected loss rate | – | 4% | 26% | 83% | 94% | 3% |
Gross | 3,387 | 738 | 66 | 24 | 48 | 4,263 |
Provision | (14) | (28) | (17) | (20) | (45) | (124) |
Total | 3,373 | 710 | 49 | 4 | 3 | 4,139 |
Restated 1 | ||||||
2023 | ||||||
0-3 months | 3-6 months | 6-12 months | Over 12 months | |||
Not yet due | overdue | overdue | overdue | overdue | Total | |
Trade receivables | $m | $m | $m | $m | $m | $m |
Expected loss rate | 1% | 3% | 33% | 89% | 74% | 3% |
Gross | 3,161 | 538 | 78 | 22 | 48 | 3,847 |
Provision | (17) | (16) | (25) | (20) | (35) | (113) |
Total | 3,144 | 522 | 53 | 2 | 13 | 3,734 |
Restated 1 | ||||||||
2024 | 2023 | |||||||
Trade | Rebates | Trade | Rebates | |||||
receivables | receivable | Other | Total | receivables | receivable | Other | Total | |
Provision for impairment | $m | $m | $m | $m | $m | $m | $m | $m |
At 1 October | 113 | 12 | 43 | 168 | 107 | 10 | 49 | 166 |
Charged to income statement | 48 | 17 | 2 | 67 | 44 | 17 | – | 61 |
Credited to income statement | (11) | (12) | – | (23) | (10) | (9) | – | (19) |
Utilised | (24) | (10) | (2) | (36) | (31) | (6) | (10) | (47) |
Sale and closure of businesses | (4) | – | (29) | (33) | (1) | – | – | (1) |
Transfer to held for sale | (2) | – | – | (2) | – | – | – | – |
Reclassification | – | – | – | – | 2 | – | (1) | 1 |
Currency adjustment | 4 | – | – | 4 | 2 | – | 5 | 7 |
At 30 September | 124 | 7 | 14 | 145 | 113 | 12 | 43 | 168 |
Restated 1 | ||
2024 | 2023 | |
Inventories | $m | $m |
Net book value | ||
At 1 October | 692 | 570 |
Business acquisitions | 30 | 13 |
Sale and closure of businesses | (21) | (11) |
Transfer to held for sale | (11) | – |
Net movement | 36 | 119 |
Currency adjustment | 8 | 1 |
At 30 September | 734 | 692 |
Restated 1 | ||
2024 | 2023 | |
Cash and cash equivalents by type | $m | $m |
Cash at bank and in hand | 437 | 382 |
Short-term bank deposits | 60 | 137 |
Money market funds | 126 | 510 |
Total | 623 | 1,029 |
Restated 1 | ||
2024 | 2023 | |
Cash and cash equivalents by currency | $m | $m |
US dollar | 38 | 46 |
Sterling | 174 | 701 |
Euro | 215 | 45 |
Japanese yen | 40 | 7 |
Other | 156 | 230 |
Total | 623 | 1,029 |
Restated 1 | ||||||
2024 | 2023 | |||||
Gross | Offset | Net | Gross | Offset | Net | |
$m | $m | $m | $m | $m | $m | |
Cash and cash equivalents | 1,634 | (1,011) | 623 | 1,708 | (679) | 1,029 |
Bank overdrafts | (1,081) | 1,011 | (70) | (878) | 679 | (199) |
1 | |||||
Restated 1 | ||
2024 | 2023 | |
Borrowings by maturity | $m | $m |
Within 1 year, or on demand | 822 | 1,327 |
Between 1 and 2 years | 335 | 669 |
Between 2 and 3 years | 300 | 304 |
Between 3 and 4 years | 517 | 300 |
Between 4 and 5 years | 353 | 459 |
In more than 5 years | 2,269 | 1,055 |
Total | 4,596 | 4,114 |
Restated 1 | ||
2024 | 2023 | |
Borrowings by currency | $m | $m |
US dollar | 771 | 1,231 |
Sterling | 1,334 | 1,157 |
Euro | 2,480 | 1,716 |
Other | 11 | 10 |
Total | 4,596 | 4,114 |
Covenant | Ratio 2 | Covenant ratio 3 | |||
requirement 1 | 2024 | 2023 | 2024 | 2023 | |
Leverage covenant | <=3.5 | 1.3 | 1.2 | 1.1 | 1.0 |
Interest cover covenant | >=3 | 16.6 | 21.8 | 19.6 | 27.6 |
Restated 1 | ||||
2024 | 2023 | |||
Sterling | Euro | Sterling | Euro | |
Financial instruments: impact of US dollar strengthening by 10% | $m | $m | $m | $m |
Decrease in profit for the year (after tax) | (3) | – | (19) | – |
Increase/(decrease) in total equity | 31 | 96 | (36) | 102 |
2024 | |||||
US dollar | Sterling | Euro | Other | Total | |
Interest rate sensitivity analysis | $m | $m | $m | $m | $m |
Increase in interest rate | +1% | +1% | +1% | +1% | |
Floating rate exposure – debt | (666) | (629) | (241) | (274) | (1,810) |
Decrease in profit for the year (after tax) | (5) | (5) | (2) | (2) | (14) |
Restated 1 | |||||
2023 | |||||
US dollar | Sterling | Euro | Other | Total | |
Interest rate sensitivity analysis | $m | $m | $m | $m | $m |
Increase in interest rate | +1% | +1% | +1% | +1% | |
Floating rate exposure – (debt)/cash | (208) | 275 | (29) | 93 | 131 |
(Decrease)/increase in profit for the year (after tax) | (2) | 2 | – | 1 | 1 |
Restated 1 | ||||||||
2024 | 2023 | |||||||
Current | Non-current | Current | Non-current | Current | Non-current | Current | Non-current | |
assets | assets | liabilities | liabilities | assets | assets | liabilities | liabilities | |
Derivative financial instruments | $m | $m | $m | $m | $m | $m | $m | $m |
Fair value hedges | ||||||||
Interest rate swaps | – | 4 | (19) | (67) | – | – | (32) | (143) |
Cross currency swaps | – | 1 | – | (105) | – | – | – | (107) |
Net investment hedges | ||||||||
Cross currency swaps | 12 | 60 | – | – | – | – | – | (1) |
Forward currency contracts | 11 | – | (1) | – | 2 | – | (11) | – |
Cash flow hedges | ||||||||
Forward currency contracts | 1 | – | (1) | – | – | – | – | – |
Not in a hedging relationship | ||||||||
Interest rate swaps | 12 | 4 | – | (12) | 11 | 55 | – | (2) |
Interest rate options | – | – | – | (3) | – | – | – | – |
Forward currency contracts | – | – | – | – | 9 | – | (2) | – |
Total | 36 | 69 | (21) | (187) | 22 | 55 | (45) | (253) |
Restated 1 | ||||||
2024 | 2023 | |||||
Accumulated | Accumulated | |||||
amount of fair | amount of fair | |||||
value hedge | Change in fair value hedge | Change in fair | ||||
adjustments | value of | adjustments | value of | |||
on the hedged | hedged items | on the hedged | hedged items | |||
items included | used to | items included | used to | |||
Carrying amount | in the carrying | determine | Carrying amount | in the carrying | determine | |
of the hedged | amount of the | hedge | of the hedged | amount of the | hedge | |
items | hedged items | effectiveness | items | hedged items | effectiveness | |
Hedged items | $m | $m | $m | $m | $m | $m |
Fair value hedges | ||||||
Interest rate risk | ||||||
Short-term borrowings | (623) | 12 | (1,124) | 22 | ||
Long-term borrowings | (3,139) | 88 | (2,083) | 238 | ||
Total | (3,762) | 100 | (175) | (3,207) | 260 | (32) |
Restated 1 | ||||||
2024 | Change in fair | 2023 | Change in fair | |||
value of | value of | |||||
hedging | hedging | |||||
instruments | instruments | |||||
used to | used to | |||||
Nominal amount | Carrying amount | determine | Nominal amount | Carrying amount | determine | |
of the hedging | of the hedging | hedge | of the hedging | of the hedging | hedge | |
instruments | instruments | effectiveness | instruments | instruments | effectiveness | |
Hedging instruments | $m | $m | $m | $m | $m | $m |
Fair value hedges | ||||||
Interest rate risk | ||||||
Derivative financial instruments – non-current | 1,395 | 5 | – | – | ||
assets | ||||||
Derivative financial instruments – current liabilities | 635 | (19) | 1,146 | (32) | ||
Derivative financial instruments – non-current | 1,853 | (172) | 2,336 | (250) | ||
liabilities | ||||||
Total | 3,883 | (186) | 172 | 3,482 | (282) | 33 |
Net investment hedges | ||||||
Foreign currency risk | ||||||
Derivative financial instruments – current assets | (1,553) | 23 | (1,067) | 2 | ||
Derivative financial instruments – non-current | (1,137) | 60 | (308) | – | ||
assets | ||||||
Derivative financial instruments – current liabilities | (201) | (1) | (467) | (11) | ||
Derivative financial instruments – non-current | – | – | (215) | (1) | ||
liabilities | ||||||
Short-term borrowings | (425) | (422) | (352) | (352) | ||
Long-term borrowings | (858) | (856) | (493) | (489) | ||
Total | (4,174) | (1,196) | 318 | (2,902) | (851) | 203 |
Restated 1 | ||||||
2024 | 2023 | |||||
Notional amount of interest rate and cross | Fair value | Net investment | Not in a hedging | Fair value | Net investment | Not in a hedging |
hedges | hedges | relationship | hedges | hedges | relationship | |
currency swaps by currency | $m | $m | $m | $m | $m | $m |
US dollar | 300 | 813 | 885 | 652 | – | 1,424 |
Sterling | 1,072 | – | – | 976 | – | 305 |
Euro | 2,511 | 649 | 313 | 1,854 | 522 | 485 |
Japanese yen | – | – | 60 | – | – | 92 |
Other | – | – | 325 | – | – | 592 |
Total | 3,883 | 1,462 | 1,583 | 3,482 | 522 | 2,898 |
Restated 1 | ||||||||
Effective currency denomination of | 2024 | Forward | Effective | 2023 | Forward | Effective | ||
borrowings and leases after the | Gross | currency | currency of | Gross | currency | currency of | ||
borrowings | Lease liabilities | contracts 2 | borrowings | borrowings | Lease liabilities | contracts 2 | borrowings | |
effect of derivatives | $m | $m | $m | $m | $m | $m | $m | $m |
US dollar | 771 | 672 | 1,214 | 2,657 | 1,231 | 550 | 835 | 2,616 |
Sterling | 1,334 | 286 | (946) | 674 | 1,157 | 261 | (857) | 561 |
Euro | 2,480 | 203 | (1,103) | 1,580 | 1,716 | 184 | (773) | 1,127 |
Japanese yen | – | – | 141 | 141 | – | – | 104 | 104 |
Other | 11 | 154 | 703 | 868 | 10 | 158 | 714 | 882 |
Total | 4,596 | 1,315 | 9 | 5,920 | 4,114 | 1,153 | 23 | 5,290 |
2024 | ||||||||
Between | Between | Between | Between | |||||
Maturity analysis of the contractual | Less than | 1 and 2 | 2 and 3 | 3 and 4 | 4 and 5 | Over | Carrying | |
1 year | years | years | years | years | 5 years | Total | amount | |
cash flows of financial liabilities | $m | $m | $m | $m | $m | $m | $m | $m |
Borrowings | 834 | 335 | 300 | 558 | 402 | 2,288 | 4,717 | 4,596 |
Interest on borrowings | 137 | 117 | 101 | 93 | 85 | 188 | 721 | 48 |
Trade and other payables | 6,570 | 80 | 87 | 3 | 27 | 1 | 6,768 | 6,752 |
Lease liabilities | 282 | 255 | 212 | 173 | 150 | 553 | 1,625 | 1,315 |
Interest rate swaps | 30 | 14 | 10 | 10 | 11 | 5 | 80 | 78 |
Cross currency swaps | 36 | 17 | 36 | 85 | 16 | (10) | 180 | 32 |
Forward currency contracts | (10) | – | – | – | – | – | (10) | (10) |
Restated 1 | ||||||||
2023 | ||||||||
Between | Between | Between | Between | |||||
Maturity analysis of the contractual | Less than | 1 and 2 | 2 and 3 | 3 and 4 | 4 and 5 | Over | Carrying | |
1 year | years | years | years | years | 5 years | Total | amount | |
cash flows of financial liabilities | $m | $m | $m | $m | $m | $m | $m | $m |
Borrowings | 1,349 | 706 | 305 | 300 | 530 | 1,201 | 4,391 | 4,114 |
Interest on borrowings | 102 | 88 | 68 | 54 | 45 | 106 | 463 | 45 |
Trade and other payables | 4,996 | 164 | 30 | 5 | – | 16 | 5,211 | 5,207 |
Lease liabilities | 244 | 214 | 189 | 155 | 125 | 517 | 1,444 | 1,153 |
Interest rate swaps | 22 | 29 | 18 | 16 | 15 | 23 | 123 | 111 |
Cross currency swaps | 31 | 35 | 31 | 33 | 55 | 2 | 187 | 108 |
Forward currency contracts | 2 | – | – | – | – | – | 2 | 2 |
Restated 1 | ||||
2024 | 2023 | |||
Financial instruments measured at fair value | Notes | Level | $m | $m |
Non-current | ||||
Rabbi Trust investments 2 | 15 | 1 | 1,022 | 760 |
Mutual fund investments 2 | 15 | 1 | 62 | 58 |
Other investments 2 | 15 | 1 | – | 15 |
Life insurance policies 2 | 15 | 2 | 36 | 35 |
Derivative financial instruments – assets | 20 | 2 | 69 | 55 |
Derivative financial instruments – liabilities | 20 | 2 | (187) | (253) |
Trade investments 2 | 15 | 3 | 29 | 181 |
Contingent consideration payable on business acquisitions 3 | 22 | 3 | (102) | (97) |
Non-controlling interest put options 3 | 22 | 3 | (65) | (22) |
Current | ||||
Money market funds 4 | 18 | 1 | 126 | 510 |
Derivative financial instruments – assets | 20 | 2 | 36 | 22 |
Derivative financial instruments – liabilities | 20 | 2 | (21) | (45) |
Contingent consideration payable on business acquisitions 3 | 22 | 3 | (250) | (61) |
Non-controlling interest put options 3 | 22 | 3 | (5) | – |
Restated 1 | ||||||
2024 | 2023 | |||||
Contingent | Contingent | |||||
consideration | Non- | consideration | Non- | |||
payable on | controlling | payable on | controlling | |||
Trade | business | interest put | Trade | business | interest put | |
investments | acquisitions | options | investments | acquisitions | options | |
Level 3 financial instruments | $m | $m | $m | $m | $m | $m |
At 1 October | 181 | (158) | (22) | 142 | (77) | (50) |
Change in fair value recognised in the income | – | (67) | – | – | (4) | – |
statement | ||||||
Change in fair value recognised in the statement of comprehensive income | 175 | – | – | 39 | – | – |
Change in fair value recognised in the statement of changes in equity | – | – | 7 | – | – | 16 |
Additions | – | (153) | (54) | – | (121) | (2) |
Disposals | (327) | – | – | – | – | – |
Purchase of non-controlling interests | – | – | – | – | – | 10 |
Payments relating to businesses acquired in previous years | – | 50 | – | – | 44 | 4 |
Net present value adjustments | – | (9) | – | – | (6) | – |
Currency translation | – | (15) | (1) | – | 6 | – |
At 30 September | 29 | (352) | (70) | 181 | (158) | (22) |
Restated 1 | ||||||
2024 | 2023 | |||||
Current | Non-current | Total | Current | Non-current | Total | |
Trade and other payables | $m | $m | $m | $m | $m | $m |
Trade payables | 3,317 | – | 3,317 | 2,940 | – | 2,940 |
Accruals | 2,896 | 9 | 2,905 | 2,464 | 27 | 2,491 |
Deferred income | 554 | 214 | 768 | 347 | 205 | 552 |
Social security and other taxes | 569 | 32 | 601 | 619 | 34 | 653 |
Contingent consideration payable on business acquisitions | 250 | 102 | 352 | 61 | 97 | 158 |
Non-controlling interest put options | 5 | 65 | 70 | – | 22 | 22 |
Other payables 2 | 581 | 41 | 622 | 735 | 58 | 793 |
Total | 8,172 | 463 | 8,635 | 7,166 | 443 | 7,609 |
Provisions | |||||||
Workers’ | in respect of | ||||||
compensation | discontinued | ||||||
and similar | Onerous | Legal and | and disposed | ||||
obligations | Severance | contracts | other claims | businesses | Other | Total | |
Provisions | $m | $m | $m | $m | $m | $m | $m |
At 1 October 2022 (restated 1 ) | 462 | 49 | 37 | 29 | 13 | 57 | 647 |
Charged to income statement – | – | 2 | 18 | – | – | 4 | 24 |
strategic portfolio review | |||||||
Charged to income statement – other | 168 | – | 16 | 7 | – | 8 | 199 |
Released to income statement | (40) | (1) | (13) | (5) | – | (4) | (63) |
Utilised in the year | (121) | (35) | (20) | (4) | – | (6) | (186) |
Sale and closure of businesses | – | – | – | – | (1) | (1) | (2) |
Net present value adjustments | 9 | – | – | – | – | – | 9 |
Reclassification | – | (13) | 1 | – | – | 5 | (7) |
Currency adjustment | 2 | 4 | 1 | 1 | – | 4 | 12 |
At 30 September 2023 (restated 1 ) | 480 | 6 | 40 | 28 | 12 | 67 | 633 |
Charged to income statement – | – | 5 | – | – | – | 9 | 14 |
strategic portfolio review | |||||||
Charged to income statement – sale | – | – | – | – | 63 | – | 63 |
and closure of businesses | |||||||
Charged to income statement – other | 172 | 9 | 9 | 15 | – | 7 | 212 |
Released to income statement | (17) | (2) | (9) | (1) | – | (2) | (31) |
Utilised in the year | (139) | (2) | (18) | (8) | – | (7) | (174) |
Business acquisitions | – | – | 1 | 1 | – | 3 | 5 |
Sale and closure of businesses | – | – | – | – | – | (14) | (14) |
Transfer to held for sale | – | (1) | – | – | – | (7) | (8) |
Net present value adjustments | 10 | – | – | – | – | – | 10 |
Reclassification | – | – | 5 | (3) | (2) | (3) | (3) |
Currency adjustment | 2 | – | 1 | 1 | 1 | 2 | 7 |
At 30 September 2024 | 508 | 15 | 29 | 33 | 74 | 55 | 714 |
Restated 1 | ||
2024 | 2023 | |
Comprised of | $m | $m |
Current | 370 | 284 |
Non-current | 344 | 349 |
Total | 714 | 633 |
2024 | 2023 | |||||
Split of defined benefit liabilities | Active | Deferred | Pensioner | Active | Deferred | Pensioner |
UK Plan | 1% | 41% | 58% | 1% | 43% | 56% |
UK unfunded arrangements | – | 4% | 96% | – | 4% | 96% |
US 1 | 38% | 1% | 61% | 40% | 1% | 59% |
Other | 67% | 3% | 30% | 65% | 3% | 32% |
UK schemes | US schemes 1 | Other schemes | ||||
Assumptions | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
Discount rate | 5.1% | 5.7% | 4.7% | 5.6% | 5.9% | 6.1% |
Inflation | 3.4% | 3.6% | 2.3% | 2.3% | 1.3% | 1.5% |
CPI inflation | 3.0% | 3.2% | n/a | n/a | n/a | n/a |
Rate of increase in salaries | 3.4% | 3.6% | 3.2% | 3.2% | 6.6% | 4.7% |
Rate of increase for pensions in payment | 3.2% | 3.3% | 2.3% | 2.3% | 0.2% | 0.2% |
Rate of increase for deferred pensions | 3.2% | 3.3% | n/a | n/a | n/a | n/a |
2024 | 2023 | |||
Life expectancy at age 65 | Male | Female | Male | Female |
Member aged 65 in 2024 (2023) | 20.9 | 23.6 | 20.9 | 23.6 |
Member aged 65 in 2049 (2048) | 22.6 | 25.6 | 22.6 | 25.5 |
2024 | 2023 | |||
Life expectancy at age 65 | Male | Female | Male | Female |
Member aged 65 in 2024 (2023) | 22.0 | 23.5 | 22.0 | 23.4 |
Member aged 65 in 2049 (2048) | 23.7 | 25.1 | 23.7 | 25.1 |
Risk | Description of risk | Mitigation |
Interest rate | A decrease in corporate bond yields will increase the | As part of the investment strategy, the UK Plan aims to |
schemes’ benefit obligations under IAS 19. The | mitigate this risk through investment in a liability-driven | |
schemes are therefore exposed to the risk that falls | investment (LDI) portfolio. LDI is a form of investing designed | |
in interest rates will decrease the schemes’ surplus. | to match to a large extent the movement i n pension plan | |
assets with the movement in projected benefit obligations | ||
over time. | ||
Inflation | The schemes’ benefit obligations are linked to | The UK Plan contains caps on increases in scheme benefits |
inflation. A higher rate of expected long-term | to mitigate the risk of increase s in inflation. Additionally, the | |
inflation will therefore lead to higher liabilities, for | UK Plan invests in LDI products which increase (decrease) in | |
both the IAS 19 and funding liability. | value when expectations of future inflation rates increase | |
(fall), thus providing protection against inflation risk. | ||
Investment | Asset returns can be volatile and there is a risk that | To mitigate against investment risk, the UK Plan invests in a |
the value of pension schemes’ assets may not move | way which aims to hedge a large proportion of th e movements | |
in line with changes in pension scheme liabilities. | in the corresponding liabilities, and investments are | |
diversified across and within asset classes to avoid | ||
overexposure to any one asset class or market. The trustees | ||
and the Group regularly monitor th e funding position and | ||
operate a diversified investment strategy. | ||
Life expectancy | The schemes’ obligations are to provide benefits for | The UK Plan’s trustees and the Group regularly monitor the |
the life of the member and therefore increases in life | impact of changes in longevity on scheme obligations. | |
expectancy will lead to higher liabilities. |
Increase/(decrease) in defined benefit obligations | ||||
Restated 1 | ||||
2024 | 2023 | |||
+0.5% | -0.5% | +0.5% | -0.5% | |
Financial assumptions | $m | $m | $m | $m |
Discount rate | ||||
UK | (109) | 120 | (94) | 104 |
US and other Inflation | (12) | 13 | (10) | 11 |
UK | 59 | (58) | 51 | (51) |
US and other CPI inflation | 5 | (5) | 4 | (4) |
UK | 12 | (13) | 11 | (11) |
Increase in defined benefit | ||
obligations | ||
Restated 1 | ||
2024 | 2023 | |
+1 year | +1 year | |
Demographic assumptions | $m | $m |
Life expectancy from age 65 | ||
UK | 78 | 61 |
US and other | 6 | 5 |
Restated 1 | ||||||
2024 | 2023 | |||||
UK Plan 2 | Other | Total | UK Plan 2 | Other | Total | |
Fair value of plan assets by major category | $m | $m | $m | $m | $m | $m |
Equities | ||||||
Quoted global equities | 1 | 45 | 46 | – | 37 | 37 |
Government bonds | ||||||
Quoted UK fixed interest | 820 | – | 820 | 635 | – | 635 |
Quoted UK index-linked | 1,090 | – | 1,090 | 783 | – | 783 |
Corporate bonds | ||||||
Quoted corporate bonds | – | 29 | 29 | 314 | 23 | 337 |
Quoted diversified securities | – | 20 | 20 | – | 17 | 17 |
Other Quoted property funds | – | 10 | 10 | – | 25 | 25 |
Unquoted property funds | 106 | 18 | 124 | 349 | – | 349 |
Unquoted insurance policies | – | 7 | 7 | – | 6 | 6 |
Derivatives | 5 | – | 5 | (17) | – | (17) |
Cash and cash equivalents | 418 | 3 | 421 | 99 | 2 | 101 |
Other | – | 18 | 18 | 1 | 18 | 19 |
At 30 September | 2,440 | 150 | 2,590 | 2,164 | 128 | 2,292 |
2024 | ||||
Present value | ||||
of defined | ||||
Fair value of | benefit | Effect of | ||
plan assets | obligations | asset ceiling | Total | |
Post-employment benefit assets/(obligations) recognised in the balance sheet | $m | $m | $m | $m |
UK Plan | 2,440 | (1,898) | – | 542 |
Post-employment benefit assets | 2,440 | (1,898) | – | 542 |
UK unfunded arrangements | – | (40) | – | (40) |
US | – | (1,122) | – | (1,122) |
Other | 150 | (261) | (1) | (112) |
Post-employment benefit obligations | 150 | (1,423) | (1) | (1,274) |
Net post-employment benefit obligations | 2,590 | (3,321) | (1) | (732) |
Restated 1 | ||||
2023 | ||||
Present value | ||||
of defined | ||||
Fair value of | benefit | Effect of | ||
plan assets | obligations | asset ceiling | Total | |
Post-employment benefit assets/(obligations) recognised in the balance sheet | $m | $m | $m | $m |
UK Plan | 2,164 | (1,639) | – | 525 |
Post-employment benefit assets | 2,164 | (1,639) | – | 525 |
UK unfunded arrangements | – | (34) | – | (34) |
US | – | (860) | – | (860) |
Other | 128 | (217) | – | (89) |
Post-employment benefit obligations | 128 | (1,111) | – | (983) |
Net post-employment benefit obligations | 2,292 | (2,750) | – | (458) |
1 | ||||||||
Restated 1 | |||
2024 | 2023 | ||
Net post-employment benefit assets | Notes | $m | $m |
Net post-employment benefit obligations | (732) | (458) | |
Rabbi Trust investments | 15 | 1,022 | 760 |
Mutual fund investments | 15 | 62 | 58 |
Life insurance policies | 15 | 36 | 35 |
Total | 388 | 395 |
Restated 1 | ||||||||
Amounts recognised | 2024 | 2023 | ||||||
UK | US | Other | Total | UK | US | Other | Total | |
in the income statement | $m | $m | $m | $m | $m | $m | $m | $m |
Current service cost | – | 20 | 12 | 32 | – | 17 | 10 | 27 |
Past service (credit)/cost | – | – | (1) | (1) | – | – | 4 | 4 |
Administration expenses | 10 | – | – | 10 | 6 | – | – | 6 |
Charged to operating expenses | 10 | 20 | 11 | 41 | 6 | 17 | 14 | 37 |
Interest on net post-employment benefit | (28) | 52 | 5 | 29 | (34) | 42 | 3 | 11 |
assets/obligations | ||||||||
(Credited)/charged to finance costs | (28) | 52 | 5 | 29 | (34) | 42 | 3 | 11 |
Total | (18) | 72 | 16 | 70 | (28) | 59 | 17 | 48 |
Restated 1 | ||
2024 | 2023 | |
Amounts recognised in other comprehensive income | $m | $m |
Effect of changes in financial assumptions | (280) | 46 |
Effect of changes in demographic assumptions | 5 | 46 |
Effect of experience adjustments | (11) | (59) |
Remeasurement of post-employment benefit obligations | (286) | 33 |
Return on plan assets, excluding interest income | 63 | (331) |
Change in asset ceiling, excluding interest income | (1) | 6 |
Total | (224) | (292) |
Restated 1 | |||||
2024 | 2023 | ||||
Share capital | Number | $m | Number | $m | |
Allotted, called up and fully paid | |||||
Ordinary shares of 11 1 ⁄ | p each | 1,785,403,977 | 346 | 1,785,403,977 | 346 |
20 | |||||
At 30 September | 1,785,403,977 | 346 | 1,785,403,977 | 346 |
Non- | |||||||
controlling | |||||||
Capital | Own | interest put | |||||
redemption | shares | Merger | Revaluation | Translation | options | ||
reserve | reserve | reserve | reserve | reserve 1 | reserve | Total | |
Other reserves | $m | $m | $m | $m | $m | $m | $m |
At 1 October 2023 (restated 2 ) | 511 | (1,848) | 7,554 | 14 | (1,544) | (105) | 4,582 |
Other comprehensive income | |||||||
Currency translation differences | – | – | – | – | 267 | – | 267 |
Reclassification of cumulative currency translation | – | – | – | – | 250 | – | 250 |
differences on sale of businesses | |||||||
Tax credit on items relating to the components of other comprehensive income | – | – | – | – | 2 | – | 2 |
Total other comprehensive income for the year | – | – | – | – | 519 | – | 519 |
Change in fair value of non-controlling interest | – | – | – | – | – | 7 | 7 |
put options | |||||||
Changes to non-controlling interests due to acquisitions and disposals | – | – | – | – | – | (54) | (54) |
Reclassification of revaluation reserve on sale | – | – | – | (14) | – | – | (14) |
of businesses | |||||||
Cost of shares transferred to employees | – | 64 | – | – | – | – | 64 |
Purchase of own shares – share buyback 3 | – | (512) | – | – | – | – | (512) |
At 30 September 2024 | 511 | (2,296) | 7,554 | – | (1,025) | (152) | 4,592 |
Non- | |||||||
controlling | |||||||
Capital | Own | interest put | |||||
redemption | shares | Merger | Revaluation | Translation | options | ||
reserve | reserve | reserve | reserve | reserve 1 | reserve | Total | |
Other reserves | $m | $m | $m | $m | $m | $m | $m |
At 1 October 2022 (restated 2 ) | 511 | (618) | 7,554 | 14 | (1,776) | (126) | 5,559 |
Other comprehensive income | |||||||
Currency translation differences | – | – | – | – | 229 | – | 229 |
Reclassification of cumulative currency translation | – | – | – | – | (1) | – | (1) |
differences on sale of businesses | |||||||
Tax credit on items relating to the components of other comprehensive income | – | – | – | – | 4 | – | 4 |
Total other comprehensive income for the year | – | – | – | – | 232 | – | 232 |
Change in fair value of non-controlling interest | – | – | – | – | – | 16 | 16 |
put options | |||||||
Changes to non-controlling interests due to acquisitions and disposals | – | – | – | – | – | (2) | (2) |
Reclassification of non-controlling interest put | – | – | – | – | – | 7 | 7 |
options reserve on exercise of put options | |||||||
Cost of shares transferred to employees | – | 35 | – | – | – | – | 35 |
Purchase of own shares – share buyback | – | (1,246) | – | – | – | – | (1,246) |
Purchase of own shares – employee share-based | – | (19) | – | – | – | – | (19) |
payments | |||||||
At 30 September 2023 (restated 2 ) | 511 | (1,848) | 7,554 | 14 | (1,544) | (105) | 4,582 |
Restated 1 | ||
2024 | 2023 | |
Share-based payment charge | $m | $m |
Long-term incentive plans | 59 | 47 |
Restricted shares | 8 | 7 |
Other share-based payment plans | 1 | – |
Total | 68 | 54 |
2024 | 2023 | |
Number of | Number of | |
Long-term incentive plans | shares | shares |
Outstanding at 1 October | 8,878,102 | 7,547,857 |
Awarded | 3,024,294 | 3,153,815 |
Notional Dividend Shares awarded 1 | 182,806 | 160,952 |
Vested | (2,528,072) | (1,113,799) |
Lapsed | (509,663) | (870,723) |
Outstanding at 30 September | 9,047,467 | 8,878,102 |
2024 | ||
LTIP awards | Award date | Fair value |
Executive Committee | 1 Dec 2023 | 1,474.16p |
Leadership | 1 Dec 2023 | 1,656.36p |
Leadership | 20 May 2024 | 2,097.80p |
2023 | ||
LTIP awards | Award date | Fair value |
Executive Committee | 1 Dec 2022 | 1,363.71p |
Leadership | 1 Dec 2022 | 1,507.63p |
Leadership | 17 May 2023 | 2,134.32p |
Weighted average assumptions – long-term incentive plans | 2024 | 2023 |
Expected volatility 1 | 22.2% | 39.6% |
Risk-free interest rate | 4.1% | 3.1% |
Expected life | 3.0 years | 3.0 years |
Share price at date of grant | 2,036.36p | 1,856.77p |
2024 | 2023 | |
Number of | Number of | |
Restricted shares | shares | shares |
Outstanding at 1 October | 825,280 | 1,083,225 |
Awarded | 342,180 | 365,818 |
Notional Dividend Shares awarded 1 | 15,584 | 16,228 |
Vested | (304,146) | (570,398) |
Lapsed | (85,283) | (69,593) |
Outstanding at 30 September | 793,615 | 825,280 |
Weighted average assumptions – restricted shares | 2024 | 2023 |
Expected volatility 1 | 21.5% | 37.0% |
Risk-free interest rate | 4.1% | 3.4% |
Expected life | 2.4 years | 2.2 years |
Share price at date of grant | 2,101.49p | 1,920.21p |
2024 | 2023 | |
Number of | Number of | |
Other share-based payment plans | shares | shares |
Outstanding at 1 October | 7,422 | 202,422 |
Awarded | 88,931 | – |
Vested and exercised | (32,065) | (108,081) |
Lapsed (following net settlement) | – | (84,579) |
Lapsed | (7,422) | (2,340) |
Outstanding at 30 September | 56,866 | 7,422 |
Fair value | |
$m | |
Net assets acquired | |
Other intangible assets | 197 |
Right-of-use assets | 5 |
Property, plant and equipment | 30 |
Trade and other receivables | 13 |
Inventories | 18 |
Cash and cash equivalents | 41 |
Borrowings | (185) |
Lease liabilities | (5) |
Current tax liabilities | (18) |
Trade and other payables | (23) |
Deferred tax liabilities | (52) |
Fair value of net assets acquired | 21 |
Goodwill | 123 |
Total consideration | 144 |
Satisfied by Cash consideration paid | 144 |
Total consideration | 144 |
Cash flow | |
Cash consideration paid | 144 |
Less: Cash and cash equivalents acquired | (41) |
Cash consideration net of cash acquired | 103 |
Add: Repayment of borrowings acquired through business acquisitions 1 | 185 |
Add: Acquisition transaction costs 2 | 7 |
Total cash outflow from purchase of subsidiary companies | 295 |
Consolidated cash flow statement | |
Net cash flow from operating activities 2 | 7 |
Net cash flow from investing activities | 103 |
Net cash flow from financing activities 1 | 185 |
Total cash outflow from purchase of subsidiary companies | 295 |
Fair value | |
$m | |
Net assets acquired | |
Other intangible assets | 452 |
Right-of-use assets | 7 |
Property, plant and equipment | 11 |
Trade and other receivables | 113 |
Tax recoverable | 2 |
Inventories | 5 |
Cash and cash equivalents | 12 |
Deferred tax assets | 10 |
Borrowings | (246) |
Lease liabilities | (5) |
Provisions | (5) |
Trade and other payables | (137) |
Deferred tax liabilities | (113) |
Fair value of net assets acquired | 106 |
Goodwill | 329 |
Total consideration | 435 |
Satisfied by Cash consideration paid | 356 |
Contingent consideration payable | 79 |
Total consideration | 435 |
Cash flow | |
Cash consideration paid | 356 |
Less: Cash and cash equivalents acquired | (12) |
Cash consideration net of cash acquired | 344 |
Add: Repayment of borrowings acquired through business acquisitions 1 | 246 |
Add: Acquisition transaction costs 2 | 16 |
Total cash outflow from purchase of subsidiary companies | 606 |
Consolidated cash flow statement | |
Net cash flow from operating activities 2 | 16 |
Net cash flow from investing activities | 344 |
Net cash flow from financing activities 1 | 246 |
Total cash outflow from purchase of subsidiary companies | 606 |
Fair value | ||
Restated 1 | ||
2024 | 2023 | |
$m | $m | |
Net assets acquired | ||
Other intangible assets | 907 | 271 |
Contract fulfilment assets | 3 | – |
Right-of-use assets | 37 | – |
Property, plant and equipment | 83 | 28 |
Trade and other receivables | 144 | 18 |
Deferred tax assets | 11 | – |
Inventories | 30 | 13 |
Tax recoverable | 3 | – |
Cash and cash equivalents | 61 | 13 |
Borrowings | (431) | – |
Lease liabilities | (35) | – |
Provisions | (5) | – |
Current tax liabilities | (18) | (2) |
Trade and other payables | (181) | (21) |
Post-employment benefit obligations | (1) | – |
Deferred tax liabilities | (184) | (23) |
Fair value of net assets acquired | 424 | 297 |
Less: Step acquisitions | (30) | (29) |
Less: Gains on bargain purchases | (35) | – |
Less: Non-controlling interests | (40) | (2) |
Goodwill | 618 | 225 |
Total consideration | 937 | 491 |
Satisfied by Cash consideration paid | 784 | 354 |
Deferred and contingent consideration payable | 145 | 137 |
Non-cash consideration | 8 | – |
Total consideration | 937 | 491 |
Cash flow | ||
Cash consideration paid | 784 | 354 |
Less: Cash and cash equivalents acquired | (61) | (13) |
Cash consideration net of cash acquired | 723 | 341 |
Add: Repayment of borrowings acquired through business acquisitions 2 | 431 | – |
Add: Acquisition transaction costs 3 | 41 | 21 |
Net cash outflow arising on acquisition | 1,195 | 362 |
Deferred and contingent consideration and other payments relating to businesses | 61 | 48 |
acquired in previous years | ||
Total cash outflow from purchase of subsidiary companies | 1,256 | 410 |
Consolidated cash flow statement | ||
Net cash flow from operating activities 3 | 41 | 21 |
Net cash flow from investing activities | 784 | 389 |
Net cash flow from financing activities 2 | 431 | – |
Total cash outflow from purchase of subsidiary companies | 1,256 | 410 |
Restated 1 | ||
2024 | 2023 | |
$m | $m | |
Net assets disposed | ||
Goodwill | 71 | 33 |
Other intangible assets | 13 | 21 |
Right-of-use assets | 4 | 10 |
Property, plant and equipment | 26 | 22 |
Interest in joint ventures and associates | 61 | – |
Trade and other receivables | 200 | 33 |
Deferred tax assets | 14 | 1 |
Inventories | 21 | 11 |
Tax recoverable | 1 | – |
Cash and cash equivalents | 30 | 35 |
Assets held for sale | 5 | 32 |
Lease liabilities | (4) | (11) |
Provisions | (14) | (2) |
Current tax liabilities | (15) | – |
Trade and other payables | (210) | (50) |
Net assets disposed | 203 | 135 |
Consolidated income statement | ||
Cash consideration | 319 | 102 |
Deferred consideration | 24 | 70 |
Less: Net assets disposed | (203) | (135) |
Less: Exit costs | (92) | (14) |
Less: Loss on step acquisitions | (1) | – |
(Less)/add: Reclassification of cumulative currency translation differences on sale of businesses 2 | (250) | 1 |
Net (loss)/gain on sale and closure of businesses | (203) | 24 |
Consolidated cash flow statement | ||
Cash consideration received | 319 | 102 |
Tax payments arising on disposal of businesses | (35) | – |
Exit costs paid | (29) | (9) |
Cash and cash equivalents disposed | (30) | (35) |
Net proceeds from sale of subsidiary companies, joint ventures and associates net of exit costs | 225 | 58 |
Carrying value | |
$m | |
Assets held for sale | |
Goodwill | 13 |
Other intangible assets | 1 |
Costs to obtain contracts | 1 |
Right-of-use assets | 5 |
Property, plant and equipment | 12 |
Trade and other receivables | 165 |
Deferred tax assets | 17 |
Inventories | 11 |
Tax recoverable | 8 |
Cash and cash equivalents | 40 |
Total | 273 |
Liabilities held for sale | |
Lease liabilities | (6) |
Provisions | (8) |
Current tax liabilities | (8) |
Trade and other payables | (157) |
Total | (179) |
Restated 1 | ||
2024 | 2023 | |
Reconciliation of operating profit to cash generated from operations | $m | $m |
Operating profit before joint ventures and associates | 2,540 | 2,245 |
Adjustments for: | ||
Acquisition-related charges 2 | 194 | 132 |
Charges related to the strategic portfolio review | 170 | 118 |
One-off pension charge | 8 | 8 |
Amortisation – other intangible assets 3 | 150 | 134 |
Amortisation – contract fulfilment assets | 306 | 282 |
Amortisation – contract prepayments | 94 | 66 |
Depreciation – right-of-use assets | 220 | 199 |
Depreciation – property, plant and equipment | 374 | 337 |
Unwind of costs to obtain contracts | 33 | 27 |
Impairment losses – non-current assets 4 | 10 | 12 |
Impairment reversals – non-current assets | (7) | (2) |
Gain on disposal of property, plant and equipment/intangible assets/contract fulfilment assets | (5) | (4) |
Other non-cash changes | – | (1) |
Increase/(decrease) in provisions | 7 | (50) |
Investment in contract prepayments | (213) | (88) |
Increase in costs to obtain contracts 5 | (47) | (45) |
Post-employment benefit obligations net of service costs | 7 | (21) |
Share-based payments – charged to profit | 68 | 54 |
Operating cash flow before movements in working capital | 3,909 | 3,403 |
Increase in inventories | (36) | (119) |
Increase in receivables | (670) | (680) |
Increase in payables | 892 | 679 |
Cash generated from operations | 4,095 | 3,283 |
Restated 1 | New lease | Currency | ||||
Movements for the year ended | 1 October | Cash outflow/ | Other non-cash | liabilities and | translation | 30 September |
2023 | (inflow) | movements | amendments | (losses)/gains | 2024 | |
30 September 2024 | $m | $m | $m | $m | $m | $m |
Borrowings (excluding bank overdrafts) | (3,915) | 211 | (610) | – | (212) | (4,526) |
Lease liabilities | (1,153) | 227 | (25) | (325) | (39) | (1,315) |
Derivative financial instruments | (221) | (46) | 115 | – | 49 | (103) |
Net movement in assets and liabilities arising from financing activities | 392 | |||||
Purchase of own shares – share buyback | 577 | |||||
Dividends paid to equity shareholders | 963 | |||||
Dividends paid to non-controlling interests | 10 | |||||
Net cash flow from financing activities | 1,942 |
New lease | Currency | |||||
Movements for the year ended | 1 October | Cash outflow/ | Other non-cash | liabilities and | translation | 30 September |
30 September 2023 (restated 1 ) | 2022 | (inflow) | movements | amendments | (losses)/gains | 2023 |
$m | $m | $m | $m | $m | $m | |
Borrowings (excluding bank overdrafts) | (4,145) | 542 | (37) | – | (275) | (3,915) |
Lease liabilities | (1,019) | 215 | 11 | (323) | (37) | (1,153) |
Derivative financial instruments | (107) | (157) | (9) | – | 52 | (221) |
Net movement in assets and liabilities arising from financing activities | 600 | |||||
Purchase of own shares – share buyback | 1,148 | |||||
Purchase of own shares – employee share-based | 19 | |||||
payments | ||||||
Purchase of non-controlling interests | 10 | |||||
Dividends paid to equity shareholders | 796 | |||||
Dividends paid to non-controlling interests | 7 | |||||
Net cash flow from financing activities | 2,580 |
Restated 1 | ||
2024 | 2023 | |
Other non-cash movements | $m | $m |
Borrowings acquired through business acquisitions | (431) | – |
Amortisation of fees and discounts on issue of debt | (4) | (5) |
Changes in fair value of borrowings in a fair value hedge | (175) | (32) |
Borrowings | (610) | (37) |
Lease liabilities acquired through business acquisitions | (35) | – |
Lease liabilities derecognised on sale and closure of businesses | 4 | 11 |
Lease liabilities transferred to held for sale | 6 | – |
Lease liabilities | (25) | 11 |
Changes in fair value of derivative financial instruments | 115 | (9) |
Total | (520) | (35) |
Restated 1 | ||
2024 | 2023 | |
Contracted for but not provided for | $m | $m |
Client contract intangibles | 89 | 88 |
Contract balances | 790 | 696 |
Property, plant and equipment | 70 | 45 |
Total | 949 | 829 |
Measure | Definition | Purpose |
Income statement | ||
Underlying revenue | Revenue plus share of revenue of joint ventures. | Allows management to monitor the sales |
performance of the Group’s subsidiaries and | ||
j oint ventures. | ||
Underlying | Operating profit excluding specific adjusting items 2 . | Provides a measure of operating profitability |
operating profit | that is comparable over time. | |
Underlying | Underlying operating profit divided by underlying revenue. | An important measure of the efficiency of |
operating margin 1 | our operations in delivering great food and | |
support services to our clients and consumers. | ||
Organic revenue 1 | Current year: Underlying revenue excluding businesses acquired, | Embodies our success in growing and retaining |
sold and closed in the year. Prior year: Underlying revenue | our customer base, as well as our ability to drive | |
including a proforma 12 months in respect of businesses | volumes in our existing businesses and | |
acquired in the year and excluding businesses sold and closed | maintain appropriate pricing levels in light of | |
in the year translated at current year exchange rates. | input cost inflation. | |
Where applicable, a 53rd week is excluded from the current or | ||
prior year. | ||
Organic operating profit | Current year: Underlying operating profit excluding businesses | Provides a measure of operating profitability |
acquired, sold and closed in the year. Prior year: Underlying | that is comparable over time. | |
operating profit including a proforma 12 months in respect of | ||
businesses acquired in the year and excluding businesses sold | ||
and clo sed in the year translated at current year exchange rates. | ||
Where applicable, a 53rd week is excluded from the current or | ||
prior year. |
Measure | Definition | Purpose |
Income statement (continued) | ||
Underlying finance costs | Finance costs excluding specific adjusting items 2 . | Provides a measure of the Group’s cost of |
financing excluding items outside of the control | ||
of management. | ||
Underlying profit before | Profit before tax excluding specific adjusting items 2 . | Provides a measure of Group profitability that is |
tax | comparable over time. | |
Underlying income tax | Income tax expense excluding tax attributable to specific | Provides a measure of income tax expense that |
expense | adjusting items 2 . | is comparable over time. |
Underlying effective | Underlying income tax expense divided by underlying profit | Provides a measure of the effective tax rate that |
tax rate | before tax. | is comparable over time. |
Underlying profit for | Profit for the year excluding specific adjusting items 2 and tax | Provides a measure of Group profitability that is |
the year | attributable to those items. | comparable over time. |
Underlying profit | Profit for the year attributable to equity shareholders excluding | Provides a measure of Group profitability that is |
attributable to equity | specific adjusting items 2 and tax attributable to those items. | comparable over time. |
shareholders (underlying | ||
earnings) | ||
Underlying earnings | Earnings per share excluding specific adjusting items 2 and tax | Measures the performance of the Group in |
per share 1 | attributable to those items. | delivering value to shareholders. |
Net operating profit after | Underlying operating profit excluding the operating profit | Provides a measure of Group operating |
tax (NOPAT) | of non-controlling interests, net of tax at the underlying | profitability that is comparable over time. |
effective tax rate. | ||
Underlying EBITDA | Underlying operating profit excluding underlying impairment, | Provides a measure of Group operating |
depreciation and amortisation of intangible assets, tangible | profitability that is comparable over time. | |
assets and contract-related assets. | ||
Balance sheet | ||
Net debt | Bank overdrafts, bank and other borrowings, lease liabilities and | Allows management to monitor the |
derivative financial instruments, less cash and cash equivalents. | indebtedness of the Group. | |
Net debt to EBITDA | Net debt divided by underlying EBITDA. | Provides a measure of the Group’s ability to |
finance and repay its debt from its operations. | ||
Capital employed | Total equity shareholders’ funds, excluding: net debt; | Provides a measure of the Group’s efficiency in |
post-employment benefit assets and obligations; | allocating its capital to profitable investments. | |
and investments held to meet the cost of unfunded | ||
post-employment benefit obligations. | ||
Return on Capital | NOPAT divided by 12-month average capital employed. | ROCE demonstrates how we have delivered |
Employed (ROCE) 1 | against the various investments we make in the | |
business, be it operational expenditure, capital | ||
expenditure or bolt-on acquisitions. |
Measure | Definition | Purpose |
Cash flow | ||
Capital expenditure | Purchase of intangible assets, purchase of contract fulfilment | Provides a measure of expenditure on |
assets, purchase of property, plant and equipment and | long -term intangible, tangible and contract- | |
investment in contract prepayments, less proceeds from sale of | related assets, net of the proceeds from | |
property, plant and equipment/intangible assets/contract | disposal of intangible, tangible and | |
fulfilment assets. | contract-related assets. | |
Underlying operating | Net cash flow from operating activities, including purchase of | Provides a measure of the success of the Group |
cash flow | intangible assets, purchase of contract fulfilment assets, | in turning profit into cash that is comparable |
purchase of property, plant and equipment, proceeds from sale | over time. | |
of property, plant and equipment/intangible assets/contract | ||
fulfilment assets, repayment of principal under lease liabilities | ||
and share of results of joint ventures and associates, and | ||
excluding interest and net tax paid, post -employment benefit | ||
obligations net of service costs, cash payments related to the | ||
cost action programme and COVID-19 resizing costs, strategic | ||
portfolio review and one-off pension charge, and acquisition | ||
transaction costs. | ||
Underlying operating cash | Underlying operating cash flow divided by underlying | Provides a measure of the success of the Group |
flow conversion | operating profit. | in turning profit into cash that is comparable |
over time. | ||
Free cash flow | Net cash flow from operating activities, including purchase of | Provides a measure of the success of the Group |
intangible assets, purchase of contract fulfilment assets, | in turning profit into cash that is comparable | |
purchase of property, plant and equipment, proceeds from sale | over time. | |
of property, plant and equipment/intangible assets/contract | ||
fulfilment assets, purchase of other investments, proceeds from | ||
sale of oth er investments, dividends received from joint ventures | ||
and associates, interest received, repayment of principal under | ||
lease liabilities and dividends paid to non -controlling interests. | ||
Underlying free | Free cash flow excluding cash payments related to the cost | Provides a measure of the success of the Group |
cash flow 1 | action programme and COVID-19 resizing costs, strategic | in turning profit into cash that is comparable |
portfolio review and one-off pension charge, and acquisition | over time. | |
transaction costs. | ||
Underlying free cash flow | Underlying free cash flow divided by underlying profit for | Provides a measure of the success of the Group |
conversion 2 | the year. | in turning profit into cash that is comparable |
over time. | ||
Underlying cash | Net tax paid included in net cash flow from operating activities | Provides a measure of the cash tax rate that is |
tax rate | divided by underlying profit before tax. | comparable over time. |
Business growth | ||
New business | Current year underlying revenue for the period in which no | The measure of incremental revenue in the |
revenue had been recognised in the prior year. | current year from new business. | |
Lost business | Prior year underlying revenue for the period in which no revenue | The measure of lost revenue in the current year |
has been recognised in the current year. | from ceased business. | |
Net new business | New business minus lost business as a percentage of prior year | The measure of net incremental revenue in the |
organic revenue . | current year from business wins and losses. | |
Retention | 100% minus lost business as a percentage of prior year | The measure of our success in retaining business. |
organic revenue. |
Geographical segments | Central | ||||
North America | Europe | Rest of World | activities | Total | |
Organic revenue | $m | $m | $m | $m | $m |
Year ended 30 September 2024 | |||||
Underlying revenue | 28,581 | 9,887 | 3,708 | – | 42,176 |
Organic adjustments | (105) | (570) | (480) | – | (1,155) |
Organic revenue | 28,476 | 9,317 | 3,228 | – | 41,021 |
Year ended 30 September 2023 | |||||
Underlying revenue (restated 1 ) | 25,768 | 8,598 | 3,850 | – | 38,216 |
Currency adjustments | (6) | 49 | (112) | – | (69) |
Underlying revenue – constant currency | 25,762 | 8,647 | 3,738 | – | 38,147 |
Organic adjustments | 14 | (322) | (764) | – | (1,072) |
Organic revenue | 25,776 | 8,325 | 2,974 | – | 37,075 |
Increase in underlying revenue at reported rates – % | 10.9% | 15.0% | (3.7)% | 10.4% | |
Increase in underlying revenue at constant currency – % | 10.9% | 14.3% | (0.8)% | 10.6% | |
Increase in organic revenue – % | 10.5% | 11.9% | 8.5% | 10.6% |
Geographical segments | Central | ||||
North America | Europe | Rest of World | activities | Total | |
Organic operating profit | $m | $m | $m | $m | $m |
Year ended 30 September 2024 | |||||
Underlying operating profit/(loss) | 2,335 | 583 | 224 | (144) | 2,998 |
Underlying operating margin – % | 8.2% | 5.9% | 6.0% | 7.1% | |
Organic adjustments | 2 | (61) | (33) | – | (92) |
Organic operating profit/(loss) | 2,337 | 522 | 191 | (144) | 2,906 |
Year ended 30 September 2023 | |||||
Underlying operating profit/(loss) (restated 1 ) | 2,019 | 479 | 214 | (120) | 2,592 |
Underlying operating margin – % | 7.8% | 5.6% | 5.6% | 6.8% | |
Currency adjustments | – | (1) | (11) | (4) | (16) |
Underlying operating profit/(loss) – constant currency | 2,019 | 478 | 203 | (124) | 2,576 |
Organic adjustments | 1 | (24) | (53) | – | (76) |
Organic operating profit/(loss) | 2,020 | 454 | 150 | (124) | 2,500 |
Increase in underlying operating profit at reported rates – % | 15.7% | 21.7% | 4.7% | 15.7% | |
Increase in underlying operating profit at constant currency – % | 15.7% | 22.0% | 10.3% | 16.4% | |
Increase in organic operating profit – % | 15.7% | 15.0% | 27.3% | 16.2% |
Restated 1 | ||
2024 | 2023 | |
Net operating profit after tax (NOPAT) | $m | $m |
Underlying operating profit | 2,998 | 2,592 |
Deduct: | ||
Tax on underlying operating profit at effective tax rate | (762) | (626) |
Operating profit of non-controlling interests net of tax | (10) | (5) |
NOPAT | 2,226 | 1,961 |
Restated 1 | ||
2024 | 2023 | |
Underlying EBITDA | $m | $m |
Underlying operating profit | 2,998 | 2,592 |
Add back/(deduct): | ||
Depreciation of property, plant and equipment and right-of-use assets | 594 | 536 |
Amortisation of other intangible assets, contract fulfilment assets and contract prepayments 2 | 550 | 482 |
Impairment losses –non-current assets 3 | 10 | 12 |
Impairment reversals –non-current assets | (7) | (2) |
Underlying EBITDA | 4,145 | 3,620 |
Restated 1 | ||
2024 | 2023 | |
Components of net debt | $m | $m |
Borrowings | (4,596) | (4,114) |
Lease liabilities | (1,315) | (1,153) |
Derivative financial instruments | (103) | (221) |
Gross debt | (6,014) | (5,488) |
Cash and cash equivalents | 623 | 1,029 |
Net debt | (5,391) | (4,459) |
Restated 1 | ||
2024 | 2023 | |
Net debt reconciliation | $m | $m |
Net decrease in cash and cash equivalents | (296) | (1,273) |
(Deduct)/add back: | ||
Increase in borrowings | (1,381) | (1) |
Repayment of borrowings | 1,161 | 543 |
Repayment of borrowings acquired through business acquisitions | 431 | – |
Net cash flow from derivative financial instruments | (46) | (157) |
Repayment of principal under lease liabilities | 227 | 215 |
Decrease/(increase) in net debt from cash flows | 96 | (673) |
New lease liabilities and amendments | (325) | (323) |
Borrowings acquired through business acquisitions | (431) | – |
Amortisation of fees and discounts on issue of debt | (4) | (5) |
Changes in fair value of borrowings in a fair value hedge | (175) | (32) |
Lease liabilities acquired through business acquisitions | (35) | – |
Lease liabilities derecognised on sale and closure of businesses | 4 | 11 |
Changes in fair value of derivative financial instruments | 115 | (9) |
Currency translation losses | (143) | (91) |
Increase in net debt | (898) | (1,122) |
Net debt at 1 October | (4,459) | (3,337) |
Cash and lease liabilities transferred to held for sale | (34) | – |
Net debt at 30 September | (5,391) | (4,459) |
Restated 1 | ||
2024 | 2023 | |
Net debt to EBITDA | $m | $m |
Net debt | (5,391) | (4,459) |
Underlying EBITDA | 4,145 | 3,620 |
Net debt to EBITDA (times) | 1.3 | 1.2 |
Restated 1 | ||
2024 | 2023 | |
Return on capital employed (ROCE) | $m | $m |
NOPAT | 2,226 | 1,961 |
Average capital employed | 11,722 | 10,138 |
ROCE (%) | 19.0% | 19.3% |
Restated 1 | ||
2024 | 2023 | |
Capital expenditure | $m | $m |
Purchase of intangible assets | 329 | 263 |
Purchase of contract fulfilment assets | 508 | 380 |
Purchase of property, plant and equipment | 572 | 445 |
Investment in contract prepayments | 213 | 88 |
Proceeds from sale of property, plant and equipment/intangible assets/contract fulfilment assets | (81) | (78) |
Capital expenditure | 1,541 | 1,098 |
Restated 1 | ||
2024 | 2023 | |
Underlying operating cash flow | $m | $m |
Net cash flow from operating activities | 3,135 | 2,536 |
Purchase of intangible assets | (329) | (263) |
Purchase of contract fulfilment assets | (508) | (380) |
Purchase of property, plant and equipment | (572) | (445) |
Proceeds from sale of property, plant and equipment/intangible assets/contract fulfilment assets | 81 | 78 |
Repayment of principal under lease liabilities | (227) | (215) |
Share of results of joint ventures and associates | 44 | 68 |
Add back/(deduct): | ||
Interest paid | 267 | 208 |
Net tax paid | 693 | 539 |
Post-employment benefit obligations net of service costs 2 | (7) | 11 |
Cash payments related to the cost action programme and COVID-19 resizing costs | 8 | 35 |
Cash payments related to the strategic portfolio review | 8 | 24 |
Cash payments related to the one-off pension charge | 8 | 11 |
Acquisition transaction costs | 41 | 21 |
Underlying operating cash flow | 2,642 | 2,228 |
Restated 1 | ||
2024 | 2023 | |
Underlying operating cash flow conversion | $m | $m |
Underlying operating cash flow | 2,642 | 2,228 |
Underlying operating profit | 2,998 | 2,592 |
Underlying operating cash flow conversion (%) | 88.1% | 86.0% |
Restated 1 | ||
2024 | 2023 | |
Free cash flow | $m | $m |
Net cash flow from operating activities | 3,135 | 2,536 |
Purchase of intangible assets | (329) | (263) |
Purchase of contract fulfilment assets | (508) | (380) |
Purchase of property, plant and equipment | (572) | (445) |
Proceeds from sale of property, plant and equipment/intangible assets/contract fulfilment assets | 81 | 78 |
Purchase of other investments | (2) | (4) |
Proceeds from sale of other investments 2 | 3 | 4 |
Dividends received from joint ventures and associates | 65 | 60 |
Interest received | 39 | 61 |
Repayment of principal under lease liabilities | (227) | (215) |
Dividends paid to non-controlling interests | (10) | (7) |
Free cash flow | 1,675 | 1,425 |
Restated 1 | ||
2024 | 2023 | |
Underlying free cash flow | $m | $m |
Free cash flow | 1,675 | 1,425 |
Add back: | ||
Cash payments related to the cost action programme and COVID-19 resizing costs | 8 | 35 |
Cash payments related to the strategic portfolio review | 8 | 24 |
Cash payments related to the one-off pension charge | 8 | 11 |
Acquisition transaction costs | 41 | 21 |
Underlying free cash flow | 1,740 | 1,516 |
Restated 1,2 | ||
2024 | 2023 | |
Underlying free cash flow conversion | $m | $m |
Underlying free cash flow | 1,740 | 1,516 |
Underlying profit for the year | 2,047 | 1,838 |
Underlying free cash flow conversion (%) | 85.0% | 82.5% |
Restated 1 | ||
2024 | 2023 | |
Underlying cash tax rate | $m | $m |
Tax received | 18 | 31 |
Tax paid | (711) | (570) |
Net tax paid | (693) | (539) |
Underlying profit before tax | 2,749 | 2,426 |
Underlying cash tax rate (%) | 25.2% | 22.2% |
Restated 1 | ||
2024 | 2023 | |
Net new business | $m | $m |
New business less lost business | 1,573 | 1,472 |
Prior year organic revenue | 37,075 | 31,872 |
Net new business (%) | 4.2% | 4.6% |
2024 | 2023 | |
Average exchange rate for the year | ||
Australian dollar | 1.51 | 1.51 |
Brazilian real | 5.20 | 5.09 |
Canadian dollar | 1.36 | 1.35 |
Euro | 0.92 | 0.94 |
Japanese yen | 150.03 | 140.07 |
Pound sterling | 0.79 | 0.82 |
Turkish lira | 31.33 | 21.51 |
Closing exchange rate at 30 September | ||
Australian dollar | 1.44 | 1.55 |
Brazilian real | 5.45 | 5.00 |
Canadian dollar | 1.35 | 1.35 |
Euro | 0.90 | 0.94 |
Japanese yen | 143.04 | 149.22 |
Pound sterling | 0.75 | 0.82 |
Turkish lira | 34.19 | 27.41 |
Principal subsidiaries | Principal activities | |
Australia | ||
Ground Floor 35 – 51 Mitchell | ||
Street, McMahons Point, NSW 2060, | Australia | |
Food and | ||
Compass Group (Australia) Pty | support | |
Limited | services | |
Belgium | ||
1831 | Diegem, Hermeslaan 1H, | |
Belgium | ||
Compass Group Belgium NV | Food services | |
Canada | ||
1 Prologis Boulevard, Suite 400, Mississauga, Ontario L5W 0G2, Canada | ||
Compass Group Canada Ltd. | Food and | |
Groupe Compass Canada Ltée | support | |
(iii)(iv)(v)(vi)(viii) | services | |
Chile | ||
Av. Las Condes 11.774, 7th | ||
floor, Vitacura, Santiago, Chile | Food and | |
Compass Catering Y Servicios | support | |
Chile Limitada | services | |
Denmark | ||
Rued Langgards Vej 8, 1. sal, 2300 | København S, Denmark | |
Compass Group Danmark A/S | Food services | |
Finland | ||
P.O. Box 210, FI-00281 | ||
Helsinki, Finland | ||
Compass Group Finland Oy | Food services | |
France | ||
123 | Avenue de la République | |
– Hall A, 92320 | Châtillon, | |
France | ||
Compass Group France | Holding | |
Holdings SAS | company | |
Food and | ||
support | ||
Compass Group France SAS | services | |
Germany | ||
Helfmann-Park 2, 65760, Eschborn, Germany | ||
Compass Group Deutschland | Holding | |
GmbH | company | |
Food services | ||
to Business | ||
Eurest Deutschland GmbH | and Industry | |
Support | ||
services to | ||
Business and | ||
Eurest Services GmbH | Industry | |
Italy | ||
Via Angelo Scarsellini, 14, 20161, | Milano, Italy | |
Food and | ||
support | ||
Compass Group Italia S.p.A. | services | |
Japan | ||
Hamarikyu Kensetsu Plaza, 5-5-12, Tsukiji, Chuo-ku, Tokyo | ||
104-0045, Japan | Food and | |
support | ||
Compass Group Japan Inc. | services |
Netherlands | ||
Haaksbergweg 70, 1101 BZ, | ||
Amsterdam, Netherlands | Holding | |
Compass Group International B.V. | company | |
Food and | ||
support | ||
Compass Group Nederland B.V. | services | |
Compass Group Nederland | Holding | |
Holding B.V. | company | |
Norway | ||
Drengsrudbekken 12, 1383, PO Box 74, NO-1371, Asker, Norway | Holding | |
Compass Holding Norge AS Spain | company | |
Calle Pinar de San José 98 | ||
planta 1ª 28054 Madrid, Spain | Food and | |
support | ||
Eurest Colectividades S.L.U. | services | |
Sweden | ||
Box 1183, Stockholm, Sweden | 171 23 Solna, | |
Holding | ||
Compass Group Sweden AB | company | |
Switzerland | ||
Oberfeldstrasse 14, 8302, Kloten, Switzerland | Food and | |
support | ||
Compass Group (Schweiz) AG | services | |
Türkiye | ||
Ünalan Mah. Libadiye Cad. | ||
Emaar Square Sit. F Blok | ||
No:82F/77 Üsküdar Istanbul, Türkiye | Food and | |
Sofra Yemek Űretim Ve | support | |
Hizmet A.Ş. (iii) | services | |
United Kingdom | ||
Parklands Court, 24 Parklands, Birmingham Great Park, Rubery, Birmingham, B45 9PZ, United Kingdom | Food and | |
Compass Contract Services | support | |
(U.K.) Limited | services | |
Compass Group, UK and | Holding | |
Ireland Limited | company | |
Client | ||
procurement | ||
services | ||
management | ||
Foodbuy Europe Limited (iii)(iv) | in the UK | |
Compass House, Guildford | ||
Street, Chertsey, Surrey, KT16 9BQ, United Kingdom | Holding | |
company and | ||
corporate | ||
Compass Group Holdings PLC (i)(iii) | activities | |
Intermediate | ||
holding | ||
Hospitality Holdings Limited (i) | company |
United States | ||
2710 | Gateway Oaks Drive, | |
Suite 150N, Sacramento, CA 95833-3505, US | ||
Bon Appétit Management Co. (viii) | Food services | |
251 | Little Falls Drive, | |
Wilmington, DE 19808, US | ||
Compass Group USA | Holding | |
Investments Inc. | company | |
Food and | ||
support | ||
Compass Group USA, Inc. (viii) | services | |
Support | ||
services to the | ||
Healthcare | ||
Crothall Services Group | market | |
Purchasing | ||
services in | ||
Foodbuy, LLC | North America | |
Vending, | ||
coffee, dining | ||
and micro | ||
market | ||
Markvend Co. | services | |
Fine dining | ||
Restaurant Associates Corp. | facilities | |
80 State Street, Albany, NY 12207-2543, US | Fine dining | |
Flik International Corp. | facilities | |
801 | Adlai Stevenson Drive, | |
Springfield, IL 62703, US | Fine dining and | |
food service at | ||
Sports and | ||
Levy Restaurant Limited | entertainment | |
Partnership | facilities | |
2 Sun Court, Suite 400, Peachtree Corners, GA 30092, | US | |
Food services to | ||
the Healthcare | ||
Morrison Management | and Senior | |
Specialists, Inc. (viii) | Living market |
Other wholly owned subsidiaries | |
Algeria | |
Eurojapan Résidence No.23, RN n°3 BP 398, Hassi Messaoud, Algeria | |
Eurest Algerie SPA | |
Angola | |
Condominio Dolce Vita, Via S8, Edifício 1D, Fração A & B, 2º andar, Talatona, Município de | |
Belas, Luanda, República de Angola | |
Express Support Services, Limitada | |
Australia | |
Ground Floor 35 – 51 Mitchell Street, McMahons Point, NSW 2060, Australia | |
28 Villages Pty Ltd | |
Compass (Australia) Catering & Services PTY Ltd (iii)(iv) | |
Compass Group B&I Hospitality Services PTY Ltd | |
Compass Group Defence Hospitality Services PTY Ltd | |
Compass Group Education Hospitality Services PTY Ltd | |
Compass Group Events Stadia Venues Hospitality | |
Services Pty Ltd | |
Compass Group Healthcare Hospitality Services | |
PTY Ltd | |
Compass Group Health Services Pty Ltd | |
Compass Group Management Services PTY Ltd | |
Compass Group Relief Hospitality Services PTY Ltd | |
Compass Group Remote Hospitality Services PTY Ltd | |
Delta Facilities Management PTY Ltd | |
Delta FM Australia PTY Ltd | |
Eurest (Australia) Food Services PTY Ltd | |
Eurest (Australia) PTY Ltd | |
Foodbuy Pty Ltd | |
HEC Hospitality Services Pty Ltd | |
Omega Security Services PTY Ltd | |
Village Hospitality Holdings Pty Ltd | |
Village Hospitality Services Pty Ltd | |
Austria | |
Ignaz-Köck-Str. 8/6, 1210 Vienna, Austria | |
Die Menü-Manufaktur GmbH | |
IZD Tower, Wagramer Strasse 19/4. Stock, 1220 | Wien, Austria |
Compass Group Austria Holdings One GmbH | |
Compass Group Austria Holdings Two GmbH | |
Eurest Restaurationsbetriebsgesellschaft m.b.H | |
Kunz Gebäudereinigung GmbH | |
Belgium | |
1831 | Diegem, Hermeslaan 1H, Belgium |
Compass Group Service Solutions NV | |
F.L.R. Holding NV (ii) | |
Xandrion Belgie BV | |
Boomseseenweg 28, 2627 Schelle, Belgium | |
J&M Catering Services NV | |
Flinckheuvel BV | |
Silverspoon BV | |
Gemeentepark 5, 2930 Brasschaat, Belgium | |
Kasteel Van Brasschaat NV | |
British Virgin Islands | |
Craigmuir Chambers, PO Box 71, Roadtown, Tortola, VG1110, British Virgin Islands | |
Compass Group Holdings (BVI) Limited | |
Cambodia | |
c/o Action Group Ltd., No.12, Street 614, Sangkat Boeung Kok II, Khan Tuol Kork, Phnom | |
Penh City, Cambodia | |
Compass Group (Cambodia) Co. Ltd. (ii |
Cameroon | |
100, Rue n° 1044 Hydrocarbures, Bonapriso, | |
BP 5767, Eurest Cameroun SARL (ii) | Douala, Cameroon |
Eurest Camp Logistics Cameroun SARL (ii) | |
Canada | |
12 Kodiak Crescent, Toronto, Ontario, M3J 3G5, Canada | |
Imperial Coffee and Services Inc. (iii)(iv)(v) | |
1 Prologis Boulevard, Suite 400, Mississauga, Ontario L5W 0G2, Canada | |
Canteen of Canada Limited (iii) | |
Compass Canada Support Services Ltd (iii)(iv)(v)(vi)(viii) | |
Compass Group Canada Operations Ltd (iii) | |
GoJava Inc. (iii)(viii) | |
1600-421 7 Avenue SW, Calgary, Alberta | |
T2P 4K9, Canada | |
McMurray Coin Machines (1983) Ltd | |
1969 | Upper Water Street, Purdy’s Wharf Tower |
II, Suite 1300, Halifax, Nova Scotia B3J 3R7, Canada | |
Crothall Services Canada Inc. (iii)(iv) | |
5B rue De Montgolfier, Boucherville, Québec, J4B 8C4, Canada | |
Caf-Caf Inc. (iii)(iv)(v)(vi) | |
1959 | Upper Water Street, Suite 1100, Halifax, |
Nova Scotia, B3J 3E5, Canada | |
East Coast Catering (NS) Limited (iii) | |
30 Queen’s Road, St. John’s, Newfoundland and Labrador, A1C 2A5, Canada | |
East Coast Catering Limited (iii)(iv)(v)(viii) | |
Long Harbour Catering Limited Partnership (x) | |
Long Harbour Catering Limited (iii)(viii) | |
2580 | Rue Dollard, Lasalle, Quebec, H8N 1T2, |
Canada | |
Groupe Compass (Québec) Ltée (iii)(iv)(v)(vi)(viii) | |
Chile | |
Av. Las Condes 11.774, 7th floor, Vitacura, Santiago, Chile | |
Cadelsur S.A. | |
Compass Catering S.A. | |
Compass Servicios S.A. | |
Scolarest S.A. | |
Colombia | |
Calle 98#11B – 29 Bogotá – Colombia | |
Compass Group Services Colombia S.A. | |
Congo | |
Enceinte de Brometo Centre Ville, BP 5208, Pointe-Noire, The Democratic Republic of the Congo | |
Eurest Services Congo SARL (ii) | |
Cyprus | |
195, Arch. Makariou III Avenue, Neocleous | |
House, 3030 Limassol, Cyprus | |
Eurest Support Services (Cyprus) International Ltd | |
France | |
123 | Avenue de la République – Hall A, 92320 |
Châtillon, France | |
Academie Formation Groupe Compass SAS | |
Caterine Restauration SAS | |
Eurest Sports & Loisirs SAS | |
La Puyfolaise de Restauration SAS | |
Levy Restaurants France SAS | |
Mediance SAS | |
Memonett SAS | |
Servirest SAS | |
SHRM Angola SAS (ii) |
Société Nouvelle Lecocq SAS | |
Sud Est Traiteur SAS | |
Rue des Artisans, ZA de Bel Air, 12000 Rodez, France | |
Central Restauration Martel (CRM) | |
Zone Artisanale, 40500 Bas Mauco, France | |
Culinaire Des Pays de L’Adour SAS | |
40, Bd de Dunkerque, 13002 Marseille, France | |
Société International D’Assistance SA (ii) | |
Lieu Dit la Prade, 81580 Soual, France | |
Occitanie Restauration SAS | |
3 rue Camille Claudel Atlanparc Bat.M, Zone | |
Kerluherne, CS 20043, 56890 Plescop, France | |
Océane de Restauration SAS | |
Rue Eugène Sué, Zone Industrielle de Blanzat, 03100 Montluçon, France | |
Sogirest SAS | |
Gabon | |
ZONE OPRAG, (Face á Bernabé Nouveau Port), BP 1292, Eurest Support Services Gabon SA (ii) | Port Gentil, Gabon |
Germany | |
Adelbert-Hofmann-Straße 6, 97944 Boxberg, Germany | |
Hofmann Catering-Service GmbH | |
Hofmann-Menü Holdings GmbH | |
Hofmann Menü-Manufaktur GmbH | |
Adolphsplatz 1, 20457 Hamburg, Germany | |
Maison van den Boer Deutschland GmbH | |
Helfmann-Park 2, 65760, Eschborn, Germany | |
Compass Group GmbH | |
Eurest Süd GmbH | |
Food affairs GmbH | |
Kanne Café GmbH | |
Medirest GmbH | |
MU Catering Bremen GmbH | |
Konrad-Zuse-Platz 2, 81829 München, Germany | |
Leonardi HPM GmbH | |
Leonardi SVM GmbH | |
Levy Restaurants GmbH | |
Sankt-Florian-Weg 1, 30880, Laatzen, Germany | |
orgaMed Betriebsgesellschaft für | |
Zentralsterilisationen GmbH | |
PLURAL Gebäudemanagement GmbH | |
PLURAL Personalservice GmbH | |
PLURAL Servicepool GmbH | |
Guernsey | |
Plaza House, Third Floor, Elizabeth Avenue, St. Peter Port, Guernsey GY1 2HU | |
Compass Group Finance Ltd | |
Hong Kong | |
Room 805, 8/F, New Kowloon Plaza, 38 Tai Kok | |
Tsui Road, Kowloon, Hong Kong | |
Compass Group Hong Kong Ltd | |
Encore Catering Ltd | |
Shing Hin Catering Group Ltd | |
India | |
7th Floor, Tower B, Spaze I – Tech Park, Sector | |
49, Sohna Road, Gurgaon – 122018, India | |
Compass Group (India) Private Limited | |
Compass India Food Services Private Limited |
Ireland | |
3rd Floor, 43a, Yeats Way, Parkwest Business | |
Park, Dublin 12, Ireland | |
Amstel Limited (ii) | |
Catering Management Ireland Limited (ii) | |
Cheyenne Limited (ii) | |
Compass Catering Services, Ireland Limited | |
COH Ireland Investments Unlimited Company (viii)(ix) | |
Drumburgh Limited (ii) | |
Fitzers Catering Events, Venue & Location | |
Catering Limited | |
Management Catering Services Limited | |
National Catering Limited (ii) | |
Rushmore Investment Company Limited (ii)(viii) | |
Sutcliffe Ireland Limited | |
Zadca Limited (ii) | |
Unit 3, 2050 | Orchard Avenue, Cooldown |
Commons, Dublin, Ireland | |
Levy Ireland Limited | |
Unit 3, Northwest Business Park, Blanchardstown, Dublin 15, Ireland | |
Glanmore Foods Limited | |
79 Fitzwilliam Lane, Dublin 2, Dublin, D02 V567, Ireland | |
Gather & Gather International Limited | |
Gather & Gather Ireland Limited | |
Isle of Man | |
Tower House, Loch Promenade, Douglas, IM1 2LZ, Isle of Man | |
Queen’s Wharf Insurance Services Limited (viii) | |
Japan | |
Hamarikyu Kensetsu Plaza, 5-5-12, Tsukiji, Chuo-ku, Tokyo 104-0045, Japan | |
Fuyo, Inc. | |
Jersey | |
44 Esplanade, St Helier, JE4 9WG, Jersey | |
Malakand Unlimited (i) | |
Kazakhstan | |
060011, Beibarys Sultan Avenue 506, Kazakhstan | Atyrauskaya Oblast, Atyrau City, |
Compass Kazakhstan LLP | |
Eurest Support Services Kazakhstan LLP (ii) | |
ESS Support Services LLP | |
Mangilik El Avenue, Building 55/23, Block C4.4, Office No.133, Esil district, Astana, Z05T3F6, Republic of Kazakhstan | |
EC Holding Limited | |
Kenya | |
209/8919 Sigma Road Off Enterprises Road, PO | |
BOX 14 662, Nairobi, Kenya | |
Kenya Oilfield Services Ltd (ii) | |
Luxembourg | |
1-5 rue de I’Innovation, L-1896 Kockelscheuer, Luxembourg | |
Eurest Luxembourg S.A. | |
IMMO Capellen S.A. | |
Innoclean S.A. | |
Novelia Senior Services S.A. | |
Malaysia | |
Level 21, Suite 21.01, The Gardens South Tower, Mid Valley City, Lingkaran Syed Putra, 59200 | |
Kuala Lumpur, Malaysia | |
Compass Group Malaysia Sdn Bhd |
Mexico | |
Calle Jaime Balmes 11, Oficina 101 letra D, | |
Colonia Los Morales Polanco, Alcaldía Miguel | |
Hidalgo, 11510 Ciudad de México, Mexico | |
Compass México Servicios de Soporte, S.A. De C.V. (iii)(iv) | |
Eurest Proper Meals de Mexico S.A. de C.V. (iii)(iv) | |
Servicios Corporativos Eurest-Proper Meals de | |
Mexico S.A. De C.V. (iii)(iv) | |
251 | Little Falls Drive, Wilmington, DE 19808, |
USA | |
Food Works of Mexico, S. de R.L. de C.V. (ii)(iii)(iv) | |
Food Works Services of Mexico, S. de R.L. De C.V. | |
(ii)(iii)(iv) | |
Netherlands | |
Haaksbergweg 70, 1101 BZ, Amsterdam, Netherlands | |
CGI Holdings (2) B.V. | |
Compass Group Finance Netherlands B.V. | |
Compass Group Holding B.V. | |
Compass Group International 2 B.V. | |
Compass Group International 3 B.V. | |
Compass Group International 4 B.V. | |
Compass Group International 5 B.V. | |
Compass Group International 9 B.V. | |
Compass Group International Finance 1 B.V. | |
Compass Group International Finance 2 B.V. | |
Compass Group Vending Holding B.V. | |
Compass Hotels Chertsey B.V. | |
Eurest Services B.V. | |
Famous Flavours B.V. (viii) | |
Middenweg 168e, 1782BL Den Helder, Netherlands | |
Eurest Support Services (ESS) B.V. | |
De Amert 207, 5462GH, Veghel, Netherlands | |
Maison van den Boer B.V. | |
Stationsweg 95, 6711 PM Ede, Netherlands | |
Xandrion B.V. | |
New Caledonia | |
85 Avenue du Général de Gaulle, Immeuble | |
Carcopino 3000, BP 2353, 98846 Nouméa | |
Cedex, New Caledonia | |
Eurest Caledonie SARL (ii) | |
New Zealand | |
Level 3, 7-11 Kenwyn Street, Parnell, Auckland, 1052, Compass Group New Zealand Limited | New Zealand |
Crothall Services Group Limited (ii) | |
Eurest NZ Limited (ii) | |
Norway | |
Drengsrudbekken 12, 1383, PO Box 74, NO-1371, Compass Group Norge AS (iii) | Asker, Norway |
Stavanger Postterminal, 4068, Stavanger, Norway | |
ESS Mobile Offshore Units AS ESS Support Services AS Papua New Guinea | |
c/o Warner Shand Lawyers Waigani, Level 1 RH | |
Hypermarket, Allotment 1 Section 479 | |
(off Kennedy Road), Gordons NCD, Papua New Guinea | |
Eurest (PNG) Catering & Services Ltd (ii) | |
Philippines | |
37F Cyberscape Gamma. Topaz and Ruby | |
Roads. Ortigas Center, Pasig City | |
Compass Group Philippines Inc (ii) |
Poland | |
Ul. Olbrachta 94, 01-102 Warszawa, Poland | |
Compass Group Poland Sp. Z o.o. | |
Portugal | |
Edíficio Prime, Avenida Quinta Grande, 53-60, Alfragide 2614-521 Amadora, Portugal | |
Eurest (Portugal) – Sociedade Europeia de | |
Restaurantes, Lda. | |
Eurest Catering & Services Group Portugal, Lda. | |
Singapore | |
82 Ubi Avenue 4, #07-03 Edward Boustead | |
Centre, 408832, Compass Group (Singapore) PTE Ltd (iii)(iv) | Singapore |
8 Marina Boulevard, # 05-02, Marina Bay | |
Financial Centre, 018981, Singapore | |
Compass Group Asia Pacific PTE. Ltd (ii) | |
Spain | |
Calle Frederic Mompou 5, planta 5a, Edificio | |
Euro 3, 08960, Spain | San Just Desvern, Barcelona, |
Asistentes Escolares, S.L. | |
Eurest Catalunya, S.L.U. | |
Medirest Social Residencias, S.L.U. | |
Calle Castilla 8-10 – C.P. 50.009, Zaragoza, Spain | |
Servicios Renovados de Alimentacion, S.A.U. | |
Calle Pinar de San José 98, Planta 1a, 28054, Madrid, Spain | |
Eurest Parques, S.L.U. | |
Eurest Servicios Feriales, S.L.U. | |
Poligono Ugaldeguren 1, Parcela 7, 48160 Derio | |
(Vizcaya), Spain | |
Eurest Euskadi S.L.U. | |
Calle R, s/n, Mercapalma, 07007 Palma de | |
Mallorca, Baleares, Spain | |
Compass Group Holdings Spain, S.L.U. | |
Levy Compass Group Holdings, S.L. (ii) | |
Sweden | |
Box 1183, Compass Group AB | 171 23 Solna, Stockholm, Sweden |
Switzerland | |
c/o BDO AG, Industriestrasse 53, 6312 | |
Steinhausen, Switzerland | |
Creative New Food Dream Steam GmbH | |
c/o Buchhaltungs- und Revisions – AG, Bundesstrasse 3, 6302 Zug, Switzerland | |
Hofmann Swiss Prime Menue AG | |
Gwattstrasse 8, 3185 Schmitten FR, Switzerland | |
Sevita Group GmbH | |
Oberfeldstrasse 14, 8302, Kloten, Switzerland | |
Restorama AG | |
Türkiye | |
Ünalan Mah. Libadiye Cad. Emaar Square Sit. F | |
Blok No:82F/73 Üsküdar Istanbul, Türkiye | |
Euroserve Gűvenlik A.Ş. | |
Ünalan Mah. Libadiye Cad. Emaar Square Sit. F | |
Blok No:82F/78 Üsküdar Istanbul, Türkiye | |
Euroserve Hizmet ve İşletmecilik A.Ş. | |
Ünalan Mah. Libadiye Cad. Emaar Square Sit. F | |
Blok No:82F/74 Üsküdar Istanbul, Türkiye | |
Turkaş Gıda Hizmet ve İşletmecilik A.Ş. |
United Kingdom |
Parklands Court, 24 Parklands, Birmingham |
Great Park, Rubery, Birmingham, B45 9PZ, United Kingdom |
14Forty Limited (ii) |
3 Gates Services Limited (ii) |
A.C.M.S. Limited (ii) |
Air Publishing Limited |
Bateman Catering Limited (ii)(vii) |
Bateman Healthcare Services Limited (ii) |
Baxter and Platts Limited (iii)(iv)(v) |
Bromwich Catering Limited (ii) |
Business Clean Limited (ii) |
Capitol Catering Management Services Limited |
Carlton Catering Partnership Limited (ii)(iii) |
Castle Independent Limited (ii) |
Cataforce Limited (ii) |
Caterexchange Limited (ii) |
Caterskill Group Limited (ii) |
Caterskill Management Limited (ii) |
Chalk Catering Ltd (ii) |
Chartwells Hounslow (Feeding Futures) Limited (iii)(iv) |
Chartwells Limited (ii) |
Circadia Limited (ii) |
Cleaning Support Services Limited (ii) |
Compass Accounting Services Limited (ii) |
Compass Catering Services Limited (ii) |
Compass Cleaning Services Limited (ii) |
Compass Contract Services Limited (ii) |
Compass Contracts UK Limited (ii)(viii) |
Compass Experience Limited (ii)(vii) |
Compass Food Services Limited |
Compass Group Medical Benefits Limited (ii) |
Compass Mobile Catering Limited (ii) |
Compass Office Cleaning Services Limited (ii) |
Compass Payroll Services Limited (ii) |
Compass Planning and Design Limited (ii) |
Compass Purchasing Limited |
Compass Road Services Limited (ii) |
Compass Security Limited (ii)(vii) |
Compass Security Oldco Group Limited (ii) |
Compass Security Oldco Holdings Limited (ii) |
Compass Security Oldco Investments Limited (ii) |
Compass Services (Midlands) Limited (ii) |
Compass Services for Hospitals Limited (ii)(viii) |
Compass Services Group Limited (ii) |
Compass Services Limited (ii) |
Compass Services Trading Limited (ii) |
Compass Services, UK and Ireland Limited |
Compass Services (U.K.) Limited |
Compass Staff Services Limited (ii) |
Cookie Jar Limited (ii) |
CRBS Resourcing Limited (ii) |
CRN 1990 (Four) Limited (ii) |
Customised Contract Catering Limited (ii) |
Cygnet Food Holdings Limited (ii) |
Cygnet Foods Limited |
Dine Contract Catering Limited |
DRE Developments Limited (ii) |
E-Foods Limited |
Eat Dot Limited (ii)(iii) |
Eaton Catering Limited (ii) |
Eaton Wine Bars Limited (ii) |
EF Group Ltd (iii)(iv) |
Elvendon Restaurants Limited |
Equinoxe Solutions Limited |
Eurest Airport Services Limited (ii) |
Eurest Defence Support Services Limited (ii) |
Eurest Offshore Support Services Limited (ii)(viii) |
Eurest Prison Support Services Limited (ii) |
Eurest UK Limited (ii) |
Everson Hewett Limited (ii)(iii)(iv) |
Facilities Management Catering Limited (ii) |
Fads Catering Limited (ii) |
Fairfield Catering Company Limited (ii) |
Fingerprint Managed Services Limited (ii) |
Funpark Caterers Limited (ii)(iii) |
Goodfellows Catering Management Services |
Limited (ii) |
Gruppo Events Limited (ii) |
Hallmark Catering Management Limited (ii) |
Hamard Catering Management |
Services Limited (ii)(vii) |
Hamard Group Limited (ii) |
Henry Higgins Limited (ii) |
Hospital Hygiene Services Limited (ii) |
Integrated Cleaning Management Limited |
Integrated Cleaning Management Support |
Services Limited |
Keith Prowse Limited (ii) |
Kennedy Brookes Finance Limited (ii) |
Knott Hotels Company of London (ii) |
Langston Scott Limited (ii) |
Leisure Support Services Limited (iii)(iv) |
Leith’s Limited (ii) |
Letheby & Christopher Limited (ii) |
Meal Service Company Limited (ii) |
Milburns Catering Contracts Limited (ii) |
Milburns Limited (ii) |
Milburns Restaurants Limited (ii)(iii) |
National Leisure Catering Limited (ii) |
NLC (Holdings) Limited (ii) |
NLC (Wembley) Limited (ii) |
P & C Morris (Catering) Ltd (ii)(vii) |
P & C Morris Catering Group Limited (ii) |
Payne & Gunter Limited (ii) |
Pennine Services Limited (ii) |
Peter Parfitt Leisure Overseas Travel Limited (ii) |
Peter Parfitt Sport Limited (ii)(vii) |
PPP Infrastructure Management Limited |
Prideoak Limited (ii) |
QCL Limited (ii) |
Regency Purchasing Group Limited (iii)(iv)(v)(vi) |
Regency Technologies Ltd (iii)(iv) |
Reliable Refreshments Limited |
Rhine Four Limited (ii)(vii) |
Rocket Food Ltd (iii) |
Roux Fine Dining Limited (ii) |
Scolarest Limited (ii) |
Security Office Cleaners Limited (ii) |
Selkirk House (CVH) Limited (ii) |
Selkirk House (FP) Limited (ii)(iii)(iv)(v) |
Selkirk House (GHPL) Limited (ii)(viii) |
Selkirk House (GTP) Limited (ii) |
Selkirk House (WBRK) Limited |
Shaw Catering Company Limited |
Ski Class Limited (ii) |
1st Floor, 12 Cromac Quay, Cromac Wood, | |
Belfast, Northern Ireland, BT7 2JD, | |
United Kingdom | |
Lough Erne Holiday Village Limited (ii) | |
550 | Second Floor Thames Valley Park, Reading, |
RG6 1PT, United Kingdom | |
Absolutely Catering Limited | |
Catermasters Contract Catering Limited (ii) | |
CH & Co Catering Group (Holdings) Limited | |
CH & Co Catering Group Limited | |
CH & CO Catering Limited | |
Company of Cooks Ltd | |
Concerto Group Holdings Limited (ii) | |
Concerto Group Limited | |
Gather & Gather Limited | |
Orchestra Bidco Limited | |
Orchestra Holdco Limited | |
Orchestra Midco Limited | |
Orchestra Topco Limited | |
Principal Catering Consultants Limited | |
Public Restaurant Partner Limited | |
The Brookwood Partnership Limited (ii) | |
Ultimate Experience Limited (ii) | |
Vacherin Limited | |
C/O Evelyn Partners LLP, 4th Floor, Cumberland | |
House, 15-17 Cumberland Place, Southampton, SO15 2BG, United Kingdom | |
Bite Catering Limited | |
Concerto Events Limited (ii) | |
Create Food Limited (ii) | |
Creativevents Limited (ii) | |
Ensemble Combined Services Limited (ii) | |
Harbour and Jones Limited (ii) | |
HCMGH Limited (ii) | |
Host Management Limited (ii) | |
Juice for Life LTD | |
Upfront Reception Services Limited | |
Linea House, Harvest Crescent, Fleet, GU51 2UZ, United Kingdom | |
Citrea Catering Limited (ii) | |
Citrea Limited | |
Pabulum Catering Limited (ii) | |
Pabulum Limited | |
C/O James Cowper Kreston, 8th Floor South, Reading Bridge House, George Street, Reading, RG1 8LS, United Kingdom | |
Blue Apple Catering Holdings Limited | |
Blue Apple Contract Catering Limited | |
United States | |
2710 | Gateway Oaks Drive, Suite 150N, |
Sacramento, CA 95833-3505, US | |
Bon Appétit Management Company Foundation | |
C&B Holdings, LLC | |
H&H Catering, L.P. | |
211 | E. 7th Street, Suite 620, Austin, |
TX 78701-3218, US | |
Bamco Restaurants of Texas LLC | |
Levy Premium Foodservice, L.L.C. (ii) | |
Levy Texas Beverages, LLC | |
Morrison’s Health Care of Texas, Inc. | |
University Food Services, Inc. | |
Wolfgang Puck Catering & Events of Texas, LLC | |
2345 | Rice Street, Suite 230, Roseville, |
MN 55113, Canteen One, LLC | US |
Street Eats Limited | |
84 State Street, Boston, MA 02109, US | |
Fame Food Management Inc. |
7 St. Paul Street, Suite 820, Baltimore, | |
MD 21202, | US |
Levy Baltimore, LLC | |
251 | Little Falls Drive, Wilmington, DE 19808, US |
A.Anthony, LLC | |
BenchWorks, Inc. | |
BlueStar Refreshment Services, LLC | |
CCL Hospitality Group, LLC | |
CG Analytics and Consulting, LLC | |
CLS Par, LLC | |
Compass LATAM Corp. | |
Compass LCS, LLC | |
Compass LV, LLC | |
Compass Paramount, LLC | |
Concierge Consulting Services, LLC | |
Convenience Foods International, Inc. | |
Coreworks, LLC | |
Corporate Essentials LLC | |
Crothall Healthcare Inc. | |
Eat Cloud LLC | |
Epicurean Group, LLC | |
Epicurean Federal, LLC | |
Epicurean Management Group, LLC | |
Eurest Services, Inc. | |
Facilities Holdings, LLC | |
Flik One, LLC | |
Fresh & Ready Foods LLC | |
HC Foods, LLC | |
Levy Oklahoma, Inc. | |
Levy Prom Golf, LLC | |
Morrison Investment Company, Inc. | |
MMS JV Holdings, LLC | |
National Produce Consultants, LLC | |
Parlay Solutions, LLC | |
RAC Holdings Corp. (iii) | |
Rank + Rally, LLC | |
Restaurant Services I, LLC | |
S-82 LLC | |
SpenDifference LLC | |
The HUB Design Innovation & Hospitality | |
Services, LLC | |
Touchpoint Support Services, LLC | |
Unidine Corporation | |
Unidine Lifestyles, LLC | |
Unidine Nevada, LLC | |
University Food Services, LLC | |
Wolfgang Puck Catering and Events, LLC | |
WPL, LLC | |
Yorkmont Four, Inc. | |
801 | Adlai Stevenson Drive, Springfield, |
IL 62703, E15, LLC | US |
Levy (Events) Limited Partnership | |
Levy (IP) Limited Partnership | |
Levy Food Service Limited Partnership | |
Levy GP Corporation | |
Levy Holdings GP, Inc. | |
Levy Illinois Limited Partnership | |
Levy Premium Foodservice Limited Partnership | |
Levy R&H Limited Partnership | |
Levy World Limited Partnership | |
Professional Sports Catering, LLC | |
Restaurant One Limited Partnership | |
RT Wholesale, LLC | |
Superior Limited Partnership |
508 | Meeting Street, West Columbia, |
SC 29169, | US |
CGSC Capital, Inc. | |
450 | Laurel Street, 8th Floor, Baton Rouge, |
LA 70801, Coastal Food Service, Inc. | US |
S.H.R.M. Catering Services, Inc. | |
80 State Street, Albany, NY 12207-2543, US | |
CulinArt Group, Inc. | |
CulinArt, Inc. | |
Hudson Yards Catering, LLC | |
Hudson Yards Enterprises LLC | |
Hudson Yards Sports & Entertainment LLC | |
Mazzone Hospitality, LLC | |
NYMM F&B Management, LLC | |
Quality Food Management, Inc. | |
RA Tennis Corp. | |
RANYST, Inc. | |
Restaurant Associates LLC | |
Restaurant Associates, Inc. | |
Restaurant Services Inc. | |
USE LI F&B Management, LLC | |
USE 1V F&B Management, LLC | |
USE 520 5th F&B Management, LLC | |
545 | West 30th Street F&B Management, LLC |
2626 | Glenwood Avenue, Suite 550, Raleigh, |
NC 27608, Compass 2K12 Services, LLC | US |
Compass HE Services, LLC | |
Compass One, LLC | |
Compass Two, LLC | |
Strategic Dining Services, LLC | |
Waveguide LLC | |
2595 | Interstate Drive, Suite 103, Harrisburg, |
PA 17110, Crothall Facilities Management, Inc. | US |
Custom Management Corporation of Pennsylvania | |
Morrison’s Custom Management Corporation of Pennsylvania | |
Newport Food Service, Inc. | |
40 Technology Pkwy South, #300, Norcross, GA 30092, Food Services Management By Mgr, LLC | US |
Morrison Alumni Association, Inc. | |
The M-Power Foundation, Inc. | |
221 | Bolivar Street, Jefferson City, MO 65101, US |
Fresh Ideas Management, LLC | |
Princeton South Corporate Ctr, Suite 160, 100 | |
Charles Ewing Blvd, Ewing, NJ 08628, US | |
Gourmet Dining, LLC | |
2900 | SW Wanamaker Drive, Suite 204, Topeka, |
KS 66614, Levy Kansas, LLC | US |
Myron Green Corporation | |
PFM Kansas, Inc. | |
Treat America Limited | |
2908 | Poston Avenue, Nashville, TN 37203, US |
Southeast Service Corporation | |
8585 | Old Dairy Road, Suite 208, Juneau, |
AK 99801, Statewide Services, Inc. | US |
600 | S, 2nd Street, Suite 155, Bismarck, |
ND 58504, Compass ND, LLC | US |
2 Sun Court, Suite 400, Peachtree Corners, GA 30092, Eversource LLC | US |
Other subsidiaries, joint arrangements, | ||
memberships, | ||
Mi’kma’ki Domiculture | 49% | |
Mi’Kmaq-ECC Nova Scotia Support | ||
Services (x) | 49% | |
Nisga’a Village – ESS Support Services (x) | 49% | |
Poplar Point Catering (x) | 49% | |
Songhees Nation Support Services (x) | 49% | |
30 Queen’s Road, St. John’s, Newfoundland and Labrador, A1C 2A5, Canada | ||
Labrador Catering Inc. (iii) | 49% | |
Labrador Catering LP (x) | 49% | |
Clearwater River Dene Nation Reserve | ||
No. 222, P.O. Box 5050, Clearwater, Saskatchewan, S0M 3H0, Canada | ||
Clearwater Catering Limited (iii)(iv)(v)(vi) | 49% | |
77 King Street West, No. 400, Toronto, Ontario, M5K 0A1, Canada | ||
O&B Yonge Richmond LP* | 33.4% | |
1600-421 7 AVE SW, Calgary, Alberta | ||
T2P 4K9, Canada | ||
Komplete Modular Solutions Ltd. (iii) (iv) | 51% | |
Rimfire Solutions Ltd. | 40% | |
Finland | ||
Linnankatu 26 A 41, 20100, Turku, Finland | ||
Unica Oy | 49% | |
Keskussairaalantie Opinkivi 2, 40600 | ||
Jyväskylä, Finland | ||
Semma Oy | 45% | |
France | ||
Le Puy Du Fou, 85590 Les Epesses, France | ||
Puy Du Fou Restauration SAS | 99.8% | |
Germany | ||
Steenbeker Weg 25, 24106, Kiel, Germany | ||
Lubinus – orgaMed Sterilgut GmbH | 49% | |
India | ||
1st Floor, VK Kalyani Commercial | ||
Complex, Sankey Rd, Opp: BDA Head | ||
Office, Bengaluru, Karnataka, 560020, India | ||
Bottle Lab Technologies Private Limited | 79.55% | |
Nextup Technologies Private Limited | 79.55% | |
Innov8 Raj Vilas, Lower Ground Floor, Salcon Ras Vilas, D-1 Saket District | ||
Centre, Saket (South Delhi), South Delhi, New Delhi-110017, India | ||
I.C.S Foods Private Limited | 70% | |
Japan | ||
Hamarikyu Kensetsu Plaza, 5-5-12, Tsukiji, Chuo-ku, Tokyo 104-0045, Japan | ||
Chiyoda Kyushoku Services Co., Ltd | 90% | |
5-7-5, Chiyoda, Naka-ku, Nagoya-City, Aichi-Prefecture, 460-0012, Japan | ||
Seiyo General Food Co., Ltd | 50% | |
Kazakhstan | ||
060011, city, Beibarys Sultan avenue 506, Kazakhstan | Atyrauskaya Oblast, Atyrau | |
Eurest Support Services Company B LLP (ii) | 50% | |
Luxembourg | ||
39 Boulevard Joseph, II L-1840, Luxembourg | ||
Geria SA | 25% |
Malaysia | ||
Suite 1301, | 13th Floor, City Plaza Jalan | |
Tebrau, 80300 | Johor Bahru Johor, | |
Malaysia | ||
Knusford Compass Sdn. Bhd. | 49% | |
Monaco | ||
30, Boulevard Princesse Charlotte Le | ||
Labor – RDC, 98000 MC, Monaco | ||
Eurest Monaco S.A. | 99.99% | |
Netherlands | ||
Haaksbergweg 70, 1101 BZ, Amsterdam, Netherlands | ||
Compass Group International Finance C.V. (x) | 100% | |
Norway | ||
Okesnoyveien 16, 1366, Lysaker, 1366, Norway | ||
Forpleiningstjenester AS Harbitzalléen 2A, 0275 Oslo, PÅ Box | 33.33% | |
4148, Gress Gruppen AS Papua New Guinea | Sjølyst, 0217 Oslo, Norway | 33.33% |
c/o Warner Shand Lawyers Waigani, Level 1 RH Hypermarket, Allotment 1 | ||
Section 479 (off Kennedy Road), Gordons NCD, Papua New Guinea | ||
Eurest OKAS Catering Ltd (ii) | 55% | |
Eurest Lotic (PNG) JV Ltd (ii) | 50% | |
Qatar | ||
2 Floor, Al Mana Commercial Tower, C-Ring road, Doha, PO BOX 22481, Qatar | ||
Compass Catering Services WLL | 20% | |
Saudi Arabia | ||
3927, Al Jawhara Dist 9618, Saudi Arabia | Al Khobar, Street Prince Sultan, | |
Compass Arabia Co. Ltd (LLC) | 30% | |
Spain | ||
Calle Pinar de San José 98, Planta 1a, 28054, Eurest Servicios, S.L | Madrid, Spain | 99% |
United Kingdom | ||
Parklands Court, 24 Parklands, Birmingham Great Park, Rubery, Birmingham, B45 9PZ, United Kingdom | ||
Quaglino’s Limited (iii) | 99% | |
County Ground, Edgbaston, Birmingham, B5 7QU, United Kingdom | ||
Edgbaston Experience Limited (iii)(iv) | 25% | |
67 Shrivenham Hundred Business Park | ||
Majors Road, Watchfield, Swindon, Oxfordshire, SN6 8TY, United Kingdom | ||
Benchmark Designs Limited (iii) | 50% | |
Lower Ground 04 Edinburgh House, 154-182 Kennington Lane, London, SE11 5DP, United Kingdom | ||
Peppermint Events Limited | 50% | |
POP (Purveyors of Plenty) Collective | ||
Limited | 50% | |
2nd Floor, Fourways House,57 Hilton | ||
Street, Manchester, M1 2EJ, United | ||
Kingdom | ||
FC Sportswear and Retail Services | ||
Limited | 45% | |
Rugby House, Allianz Stadium, 200 | ||
Whitton Road, Twickenham, Middlesex, TW2 7BA, United Kingdom | ||
Twickenham Experience Limited | 15.53% 1 |
The Oval, Kennington, London, | ||
SE11 5SS, United Kingdom | ||
Oval Events Holdings Limited (iv)(v)(vi) | 37.5% | |
Oval Events Limited (iv)(v)(vi) | 37.5% | |
1st Floor 4 Tabernacle Street, London, EC2A 4LU, United Kingdom | ||
Cucumber Holdings Limited (iii) | 33.9% | |
Kerb Berlin Limited (iii) | 33.9% | |
Kerb Events Limited (iii)(iv) | 33.9% | |
Kerb Group Limited (iii)(v)(vi) | 33.9% | |
Kerb Seven Dials Limited (iii) | 33.9% | |
Kerb Ventures Limited (iii) | 33.9% | |
United States | ||
251 | Little Falls Drive, Wilmington, | |
DE 19808, HHP-MMS JV1, LLC | US | 90% |
HHP-Partner COL, LLC | 90% | |
HHP-Partner, LLC | 90% | |
Levy LA Concessions, LLC | 62.5% | |
Learfield Levy Foodservice, LLC | 50% | |
DIOSS LLC | 49% | |
Pure Solutions, LLC | 49% | |
Thompson Facilities Services LLC | 49% | |
Thompson Hospitality Services, LLC | 49% | |
Chicago Restaurant Partners, LLC | 42% | |
Two Tree Management, LLC | 30% | |
8585 | Old Dairy Road, Suite 208, | |
Juneau, AK 99801, US | ||
KIJIK/ESS, LLC | 80% | |
Statewide/GanaAYoo JV | 50% | |
980 | N. Michigan Ave., Suite 400, | |
Chicago, IL 60611, US | ||
Convention Hospitality Partners | 75% | |
Atlanta Sports Catering | 50% | |
Orlando Foodservice Partners | 50% |
84 State Street, Boston, MA 02109, US | ||
Levy Maryland, LLC | 74% | |
2710 | Gateway Oaks Drive, Suite 150N, | |
Sacramento, CA 95833-3505, US | ||
Cosmopolitan Catering, LLC | 60% | |
1090 | Vermont Ave N.W., Washington, | |
DC 20005, Seasons Culinary Services, Inc | US | 50.1% |
PO Box 1409, Lakeville, CT 06039, US | ||
Tory Hill, LLC | 49% | |
4605 | Duke Drive, Suite 110, Mason, | |
OH 45040, Linkage Solutions, LLC | US | 49% |
3903 | Volunteer Drive, Suite 200, | |
Chattanooga, TN 37416, US | ||
Sifted, LLC | 40% | |
1209 | Orange Street, Wilmington, | |
DE 19801, AEG Venue Management Holdings, LLC | US | 38% |
Link-Age Venture Labs, LLC | 30% | |
945 | Market Street, San Francisco, | |
CA 94103, Saluhall SF Inc. | US | 33.9% |
1201 | Hays Street, Tallahassee, | |
FL 32301, Food Fleet Inc. | US | 25% |